ON Semiconductor Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 6.74B | 8.33B | 8.25B | 7.08B | 6.00B | -15.3% | |
| Cost of Revenue | (4.03B) | (4.25B) | (4.37B) | (3.87B) | (4.06B) | 5.0% | |
Gross Profit | 2.71B | 4.08B | 3.88B | 3.22B | 1.94B | -39.8% | |
| Operating Expenses | |||||||
| Research & Development | (655.00M) | (600.20M) | (577.30M) | (612.70M) | (583.60M) | -4.7% | |
| Selling, General & Administrative | (598.40M) | (631.10M) | (641.50M) | (649.80M) | (604.80M) | -6.9% | |
| General & Administrative | (304.80M) | (343.20M) | (362.40M) | (376.30M) | (348.90M) | -7.3% | |
| Selling & Marketing | (293.60M) | (287.90M) | (279.10M) | (273.50M) | (255.90M) | -6.4% | |
| Depreciation & Amortization | (596.70M) | (551.80M) | (609.50M) | (642.90M) | (686.00M) | 6.7% | |
Operating Income (EBIT) | 1.29B | 2.36B | 2.54B | 1.77B | 747.60M | -57.7% | |
| Non-Operating Items | |||||||
| Interest Income | 1.40M | 15.50M | 93.10M | 111.40M | 95.10M | -14.6% | |
| Interest Expense | (130.40M) | (94.90M) | (74.80M) | (62.30M) | (70.90M) | 13.8% | |
| Other Income/Expenses (Net) | -129.80M | 2.20M | -2.90M | 69.70M | -616.30M | -984.2% | |
Income Before Tax | 1.16B | 2.36B | 2.54B | 1.84B | 131.30M | -92.9% | |
| Income Tax Expense | (146.60M) | (458.40M) | (350.20M) | (262.80M) | (7.70M) | -97.1% | |
Net Income | 1.01B | 1.90B | 2.18B | 1.57B | 121.00M | -92.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $4 | $5 | $4 | $0 | -92.1% | |
| Weighted Avg Shares Outstanding | 425.70M | 433.20M | 430.70M | 427.40M | 411.00M | -3.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 443.80M | 448.20M | 446.80M | 432.70M | 411.80M | -4.8% | |
EBITDA | 1.88B | 3.01B | 3.22B | 2.54B | 888.20M | -65.1% |
Explore ON
ON in the Technology
Large Cap