Omnicom Group Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 14.29B | 14.29B | 14.69B | 15.69B | 17.27B | 10.1% | |
| Cost of Revenue | (11.76B) | (11.71B) | (12.19B) | (12.95B) | (14.29B) | 10.3% | |
Gross Profit | 2.53B | 2.58B | 2.50B | 2.74B | 2.98B | 8.9% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (379.70M) | (378.50M) | (393.70M) | (393.50M) | (398.40M) | 1.2% | |
| Depreciation & Amortization | (212.10M) | (219.40M) | (211.10M) | (241.70M) | (276.70M) | 14.5% | |
Operating Income (EBIT) | 2.15B | 2.20B | 2.10B | 2.35B | 2.59B | 10.2% | |
| Non-Operating Items | |||||||
| Interest Income | 27.30M | 70.70M | 106.70M | 100.90M | 96.90M | -4.0% | |
| Interest Expense | (209.80M) | (208.60M) | (218.50M) | (247.90M) | (263.40M) | 6.3% | |
| Other Income/Expenses (Net) | -151.10M | -246.10M | -106.60M | -212.50M | -2.30B | 982.4% | |
Income Before Tax | 2.00B | 1.95B | 2.00B | 2.13B | 285.90M | -86.6% | |
| Income Tax Expense | (488.70M) | (546.80M) | (524.90M) | (560.50M) | (242.20M) | -56.8% | |
Net Income | 1.40B | 1.30B | 1.39B | 1.48B | -54.50M | -103.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $7 | $6 | $7 | $8 | $-0 | -103.6% | |
| Weighted Avg Shares Outstanding | 214.30M | 205.60M | 199.34M | 196.40M | 201.85M | 2.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 215.60M | 207.00M | 201.40M | 198.60M | 204.90M | 3.2% | |
EBITDA | 2.41B | 2.37B | 2.42B | 2.62B | 826.00M | -68.4% |
Explore OMC
OMC in the Communication Services
Large Cap