Newell Brands Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 10.59B | 9.46B | 8.13B | 7.58B | 7.20B | -5.0% | |
| Cost of Revenue | (7.23B) | (6.63B) | (5.69B) | (5.03B) | (4.77B) | -5.2% | |
Gross Profit | 3.36B | 2.83B | 2.44B | 2.55B | 2.43B | -4.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | (117.00M) | — | — | — | |
| Selling, General & Administrative | (2.27B) | (2.03B) | (1.88B) | (2.07B) | (1.99B) | -4.1% | |
| Depreciation & Amortization | (325.00M) | (296.00M) | (334.00M) | (323.00M) | (311.00M) | -3.7% | |
Operating Income (EBIT) | 1.01B | 312.00M | -85.00M | 67.00M | 447.00M | 567.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (256.00M) | (235.00M) | (283.00M) | (295.00M) | (321.00M) | 8.8% | |
| Other Income/Expenses (Net) | -253.00M | -155.00M | -458.00M | -327.00M | -748.00M | 128.7% | |
Income Before Tax | 760.00M | 157.00M | -543.00M | -260.00M | -301.00M | 15.8% | |
| Income Tax Expense | (138.00M) | (40.00M) | (155.00M) | (44.00M) | (16.00M) | -63.6% | |
Net Income | 622.00M | 197.00M | -388.00M | -216.00M | -285.00M | 31.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $0 | $-1 | $-1 | $-1 | 30.8% | |
| Weighted Avg Shares Outstanding | 425.30M | 415.70M | 414.10M | 415.50M | 418.20M | 0.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 428.00M | 417.40M | 414.10M | 415.50M | 418.20M | 0.6% | |
EBITDA | 1.34B | 688.00M | 107.00M | 358.00M | 331.00M | -7.5% |
Explore NWL
NWL in the Consumer Defensive
Mid Cap