NRG Energy, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 26.99B | 31.54B | 28.82B | 28.13B | 30.71B | 9.2% | |
| Cost of Revenue | (20.48B) | (27.44B) | (26.53B) | (22.10B) | (24.00B) | 8.6% | |
Gross Profit | 6.51B | 4.10B | 2.30B | 6.03B | 6.71B | 11.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (1.29B) | (1.15B) | (1.84B) | (2.35B) | (4.84B) | 106.4% | |
| Depreciation & Amortization | (836.00M) | (720.00M) | (1.29B) | (1.40B) | (1.96B) | 39.3% | |
Operating Income (EBIT) | 3.34B | 2.02B | 384.00M | 2.42B | 1.85B | -23.7% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (485.00M) | (417.00M) | (667.00M) | (651.00M) | (772.00M) | 18.6% | |
| Other Income/Expenses (Net) | -482.00M | -355.00M | -597.00M | -976.00M | -772.00M | -20.9% | |
Income Before Tax | 2.86B | 1.66B | -213.00M | 1.45B | 1.08B | -25.6% | |
| Income Tax Expense | (672.00M) | (442.00M) | (11.00M) | (323.00M) | (214.00M) | -33.7% | |
Net Income | 2.19B | 1.22B | -202.00M | 1.13B | 864.00M | -23.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $9 | $5 | $-1 | $5 | $4 | -20.4% | |
| Weighted Avg Shares Outstanding | 245.00M | 236.00M | 228.00M | 206.00M | 195.00M | -5.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 245.00M | 236.00M | 228.00M | 212.00M | 199.00M | -6.1% | |
EBITDA | 4.18B | 2.80B | 1.75B | 3.50B | 3.81B | 8.7% |
Explore NRG
NRG in the Utilities
Large Cap