Northrop Grumman Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 35.67B | 36.60B | 39.29B | 41.03B | 41.95B | 2.2% | |
| Cost of Revenue | (28.40B) | (29.13B) | (32.74B) | (32.67B) | (33.64B) | 3.0% | |
Gross Profit | 7.27B | 7.47B | 6.55B | 8.36B | 8.31B | -0.6% | |
| Operating Expenses | |||||||
| Research & Development | (1.10B) | (1.20B) | (1.20B) | (1.10B) | (1.10B) | 0.0% | |
| Selling, General & Administrative | (227.00M) | (1.14B) | (3.91B) | (2.89B) | (4.03B) | 39.4% | |
| General & Administrative | (3.60B) | (3.87B) | (4.01B) | (3.99B) | (4.03B) | 1.0% | |
| Depreciation & Amortization | (1.24B) | (1.34B) | (1.34B) | (1.37B) | (1.47B) | 7.4% | |
Operating Income (EBIT) | 5.65B | 3.60B | 2.54B | 4.37B | 4.28B | -2.1% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (556.00M) | (506.00M) | (545.00M) | (621.00M) | (665.00M) | 7.1% | |
| Other Income/Expenses (Net) | 3.29B | 2.23B | -191.00M | 646.00M | 788.00M | 22.0% | |
Income Before Tax | 8.94B | 5.84B | 2.35B | 5.02B | 5.07B | 1.0% | |
| Income Tax Expense | (1.93B) | (940.00M) | (290.00M) | (842.00M) | (886.00M) | 5.2% | |
Net Income | 7.00B | 4.90B | 2.06B | 4.17B | 4.18B | 0.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $44 | $32 | $14 | $28 | $29 | 2.6% | |
| Weighted Avg Shares Outstanding | 160.30M | 154.90M | 151.50M | 147.00M | 143.50M | -2.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 160.90M | 155.60M | 152.00M | 147.30M | 143.80M | -2.4% | |
EBITDA | 8.73B | 7.68B | 4.23B | 6.84B | 7.21B | 5.4% |
Explore NOC
NOC in the Industrials
Large Cap