Ingevity Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.39B | 1.67B | 1.69B | 1.41B | 1.17B | -17.0% | |
| Cost of Revenue | (878.70M) | (1.10B) | (1.22B) | (951.70M) | (706.10M) | -25.8% | |
Gross Profit | 512.80M | 570.10M | 471.90M | 454.70M | 461.50M | 1.5% | |
| Operating Expenses | |||||||
| Research & Development | (26.30M) | (30.30M) | (31.80M) | (28.10M) | (28.40M) | 1.1% | |
| Selling, General & Administrative | (179.30M) | (198.80M) | (183.70M) | (166.70M) | (171.20M) | 2.7% | |
| Depreciation & Amortization | (109.90M) | (108.80M) | (122.80M) | (108.30M) | (106.40M) | -1.8% | |
Operating Income (EBIT) | 307.20M | 341.00M | 256.40M | 259.90M | 261.90M | 0.8% | |
| Non-Operating Items | |||||||
| Interest Income | 4.00M | 5.80M | 6.30M | 6.90M | — | -100.0% | |
| Interest Expense | (51.70M) | (61.80M) | (93.30M) | (97.80M) | (73.10M) | -25.3% | |
| Other Income/Expenses (Net) | -144.40M | -71.40M | -266.50M | -795.50M | -404.00M | -49.2% | |
Income Before Tax | 162.80M | 269.60M | -10.10M | -535.60M | -142.10M | -73.5% | |
| Income Tax Expense | (44.70M) | (58.00M) | (4.70M) | (105.30M) | (8.20M) | -107.8% | |
Net Income | 118.10M | 211.60M | -5.40M | -430.30M | -167.10M | -61.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $6 | $-0 | $-12 | $-5 | -61.1% | |
| Weighted Avg Shares Outstanding | 39.80M | 38.47M | 36.50M | 36.32M | 36.20M | -0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 40.06M | 38.47M | 36.50M | 36.32M | 36.20M | -0.3% | |
EBITDA | 324.40M | 440.20M | 206.00M | -329.50M | 37.40M | -111.4% |
Explore NGVT
NGVT in the Basic Materials
Mid Cap