NCR Atleos Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.55B | 4.13B | 4.19B | 4.32B | 4.35B | 0.9% | |
| Cost of Revenue | (2.66B) | (3.21B) | (3.26B) | (3.28B) | (3.29B) | 0.3% | |
Gross Profit | 892.00M | 919.00M | 933.00M | 1.03B | 1.06B | 2.7% | |
| Operating Expenses | |||||||
| Research & Development | (107.00M) | (64.00M) | (77.00M) | (66.00M) | (70.00M) | 6.1% | |
| Selling, General & Administrative | (537.00M) | (649.00M) | (585.00M) | (458.00M) | (513.00M) | 12.0% | |
| General & Administrative | (537.00M) | (649.00M) | (585.00M) | (458.00M) | (513.00M) | 12.0% | |
| Depreciation & Amortization | (159.00M) | (259.00M) | (254.00M) | (1.00M) | (277.00M) | 27600.0% | |
Operating Income (EBIT) | 248.00M | 269.00M | 271.00M | 449.00M | 478.00M | 6.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | 10.00M | 6.00M | -40.0% | |
| Interest Expense | (49.00M) | (31.00M) | (90.00M) | (327.00M) | (270.00M) | -17.4% | |
| Other Income/Expenses (Net) | 3.00M | -112.00M | -164.00M | -310.00M | -289.00M | -6.8% | |
Income Before Tax | 251.00M | 157.00M | 107.00M | 139.00M | 189.00M | 36.0% | |
| Income Tax Expense | (64.00M) | (50.00M) | (239.00M) | (47.00M) | (27.00M) | -42.6% | |
Net Income | 186.00M | 108.00M | -134.00M | 91.00M | 162.00M | 78.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $2 | $-2 | $1 | $2 | 74.6% | |
| Weighted Avg Shares Outstanding | 69.80M | 68.40M | 70.60M | 72.20M | 73.50M | 1.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 69.80M | 68.40M | 70.60M | 74.20M | 75.60M | 1.9% | |
EBITDA | 459.00M | 447.00M | 451.00M | 449.00M | 736.00M | 63.9% |
Explore NATL
NATL in the Technology
Mid Cap