MYR Group Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.50B | 3.01B | 3.64B | 3.36B | 3.66B | 8.8% | |
| Cost of Revenue | (2.17B) | (2.66B) | (3.28B) | (3.07B) | (3.24B) | 5.4% | |
Gross Profit | 324.98M | 343.96M | 364.40M | 290.32M | 418.97M | 44.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (207.21M) | (222.42M) | (234.61M) | (238.22M) | (256.36M) | 7.6% | |
| Depreciation & Amortization | (46.20M) | (58.17M) | (59.14M) | (65.19M) | (66.51M) | 2.0% | |
Operating Income (EBIT) | 118.56M | 114.91M | 129.09M | 54.08M | 162.61M | 200.7% | |
| Non-Operating Items | |||||||
| Interest Income | 70.00K | 187.00K | 888.00K | 415.00K | 723.00K | 74.2% | |
| Interest Expense | (1.80M) | (3.56M) | (4.94M) | (6.53M) | (5.65M) | -13.4% | |
| Other Income/Expenses (Net) | -2.25M | -703.00K | -4.09M | -7.59M | -1.33M | -82.5% | |
Income Before Tax | 116.31M | 114.20M | 125.00M | 46.49M | 161.28M | 246.9% | |
| Income Tax Expense | (31.30M) | (30.82M) | (34.01M) | (16.23M) | (42.87M) | 164.1% | |
Net Income | 85.01M | 83.38M | 90.99M | 30.26M | 118.42M | 291.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $5 | $5 | $5 | $2 | $8 | 311.4% | |
| Weighted Avg Shares Outstanding | 16.84M | 16.76M | 16.71M | 16.47M | 15.64M | -5.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 17.16M | 16.98M | 16.84M | 16.53M | 15.73M | -4.8% | |
EBITDA | 164.31M | 175.94M | 189.08M | 118.21M | 233.44M | 97.5% |
Explore MYRG
MYRG in the Industrials
Mid Cap