MaxLinear, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 892.40M | 1.12B | 693.26M | 360.53M | 467.64M | 29.7% | |
| Cost of Revenue | (420.19M) | (482.44M) | (310.48M) | (168.11M) | (201.83M) | 20.1% | |
Gross Profit | 472.20M | 637.81M | 382.78M | 192.42M | 265.81M | 38.1% | |
| Operating Expenses | |||||||
| Research & Development | (278.44M) | (296.44M) | (269.50M) | (225.19M) | (208.60M) | -7.4% | |
| Selling, General & Administrative | (126.32M) | (156.05M) | (129.28M) | (135.96M) | (159.58M) | 17.4% | |
| Depreciation & Amortization | (84.41M) | (71.90M) | (62.63M) | (46.15M) | (43.99M) | -4.7% | |
Operating Income (EBIT) | 67.45M | 185.32M | -16.00M | -168.74M | -126.89M | -24.8% | |
| Non-Operating Items | |||||||
| Interest Income | 78.00K | 245.00K | 6.05M | 6.39M | 3.38M | -47.0% | |
| Interest Expense | (13.00M) | (9.77M) | (10.70M) | (10.87M) | (10.06M) | -7.5% | |
| Other Income/Expenses (Net) | -19.58M | -11.12M | -47.81M | -69.98M | -14.00M | -80.0% | |
Income Before Tax | 47.87M | 174.20M | -63.81M | -238.72M | -140.89M | -41.0% | |
| Income Tax Expense | (5.90M) | (49.16M) | (9.34M) | (6.48M) | (4.21M) | -165.0% | |
Net Income | 41.97M | 125.04M | -73.15M | -245.20M | -136.68M | -44.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $2 | $-1 | $-3 | $-2 | -46.1% | |
| Weighted Avg Shares Outstanding | 76.04M | 78.04M | 80.72M | 83.60M | 86.59M | 3.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 79.68M | 80.85M | 80.72M | 83.60M | 86.59M | 3.6% | |
EBITDA | 145.27M | 255.86M | 9.53M | -181.69M | -58.37M | -67.9% |
Explore MXL
MXL in the Technology
Mid Cap