Mueller Water Products, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.11B | 1.25B | 1.28B | 1.31B | 1.43B | 8.7% | |
| Cost of Revenue | (752.50M) | (883.10M) | (896.20M) | (855.70M) | (913.00M) | 6.7% | |
Gross Profit | 358.50M | 364.30M | 379.50M | 459.00M | 516.70M | 12.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (218.80M) | (238.70M) | (241.90M) | (245.20M) | (247.30M) | 0.9% | |
| Depreciation & Amortization | (59.60M) | (60.50M) | (62.50M) | (66.20M) | (39.70M) | -40.0% | |
Operating Income (EBIT) | 131.70M | 111.60M | 127.40M | 181.70M | 260.60M | 43.4% | |
| Non-Operating Items | |||||||
| Interest Income | 400.00K | 700.00K | 3.70M | 8.80M | 13.40M | 52.3% | |
| Interest Expense | (23.80M) | (17.60M) | (18.40M) | (21.50M) | (20.00M) | -7.0% | |
| Other Income/Expenses (Net) | -36.80M | -13.00M | -18.40M | -18.30M | -6.40M | -65.0% | |
Income Before Tax | 94.90M | 98.60M | 109.00M | 163.40M | 254.20M | 55.6% | |
| Income Tax Expense | (24.50M) | (22.00M) | (23.50M) | (47.50M) | (62.50M) | 31.6% | |
Net Income | 70.40M | 76.60M | 85.50M | 115.90M | 191.70M | 65.4% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $0 | $1 | $1 | $1 | 66.2% | |
| Weighted Avg Shares Outstanding | 158.40M | 157.40M | 156.30M | 155.90M | 156.40M | 0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 159.20M | 158.00M | 156.80M | 156.90M | 157.50M | 0.4% | |
EBITDA | 177.20M | 175.70M | 188.90M | 250.10M | 300.50M | 20.2% |
Explore MWA
MWA in the Industrials
Mid Cap