Materion Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.51B | 1.76B | 1.67B | 1.68B | 1.79B | 6.0% | |
| Cost of Revenue | (1.23B) | (1.41B) | (1.32B) | (1.36B) | (1.49B) | 9.6% | |
Gross Profit | 283.76M | 343.88M | 349.04M | 325.99M | 297.72M | -8.7% | |
| Operating Expenses | |||||||
| Research & Development | (26.57M) | (28.98M) | (27.54M) | (29.03M) | (25.94M) | -10.6% | |
| Selling, General & Administrative | (158.69M) | (164.10M) | (155.20M) | (143.02M) | (143.06M) | 0.0% | |
| Depreciation & Amortization | (42.34M) | (51.64M) | (59.84M) | (67.08M) | (69.07M) | 3.0% | |
Operating Income (EBIT) | 77.11M | 119.75M | 136.44M | 47.22M | 115.86M | 145.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (4.90M) | (21.91M) | (31.32M) | (34.76M) | (27.66M) | -20.4% | |
| Other Income/Expenses (Net) | 214.00K | -16.66M | -28.61M | -32.32M | -34.31M | 6.2% | |
Income Before Tax | 77.33M | 103.10M | 107.83M | 14.90M | 81.54M | 447.2% | |
| Income Tax Expense | (4.85M) | (17.11M) | (12.13M) | (9.01M) | (6.72M) | -25.5% | |
Net Income | 72.47M | 85.99M | 95.70M | 5.89M | 74.82M | 1170.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $4 | $5 | $0 | $4 | 1189.3% | |
| Weighted Avg Shares Outstanding | 20.42M | 20.51M | 20.62M | 20.73M | 20.75M | 0.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 20.69M | 20.76M | 20.91M | 20.93M | 20.91M | -0.1% | |
EBITDA | 125.67M | 177.52M | 203.04M | 203.30M | 178.28M | -12.3% |
Explore MTRN
MTRN in the Basic Materials
Mid Cap