Mettler-Toledo International Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.72B | 3.92B | 3.79B | 3.87B | 4.03B | 4.0% | |
| Cost of Revenue | (1.61B) | (1.68B) | (1.62B) | (1.62B) | (1.71B) | 5.6% | |
Gross Profit | 2.11B | 2.24B | 2.17B | 2.25B | 2.32B | 2.8% | |
| Operating Expenses | |||||||
| Research & Development | (169.77M) | (177.12M) | (185.28M) | (189.36M) | (199.37M) | 5.3% | |
| Selling, General & Administrative | (943.98M) | (938.46M) | (904.11M) | (936.30M) | (998.31M) | 6.6% | |
| Depreciation & Amortization | (108.06M) | (113.02M) | (121.16M) | (123.22M) | (125.61M) | 1.9% | |
Operating Income (EBIT) | 994.74M | 1.13B | 1.08B | 1.13B | 1.12B | -0.8% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (43.24M) | (55.39M) | (77.37M) | (74.63M) | (68.52M) | -8.2% | |
| Other Income/Expenses (Net) | -45.38M | -55.63M | -105.95M | -89.83M | -69.58M | -22.5% | |
Income Before Tax | 949.36M | 1.07B | 973.73M | 1.04B | 1.05B | 1.1% | |
| Income Tax Expense | (180.38M) | (198.09M) | (184.95M) | (174.08M) | (179.72M) | 3.2% | |
Net Income | 768.99M | 872.50M | 788.78M | 863.14M | 869.19M | 0.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $33 | $39 | $36 | $41 | $42 | 3.7% | |
| Weighted Avg Shares Outstanding | 23.13M | 22.49M | 21.85M | 21.22M | 20.61M | -2.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 23.46M | 22.72M | 21.97M | 21.32M | 20.61M | -3.3% | |
EBITDA | 1.10B | 1.24B | 1.18B | 1.22B | 1.23B | 0.9% |
Explore MTD
MTD in the Healthcare
Large Cap