Motorola Solutions, Inc. (MSI) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Motorola Solutions, Inc. (MSI) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

MSI

Market Closed

Motorola Solutions, Inc.

NYSETechnology Communication Equipment

21.00K employees

CEO: Gregory Q. Brown

Founded: 1980

$395.17

+$0.00(+NaN%)

Market Cap

65.60B

Beta

0.89

52W Range

N/A

Dividend Yield

1.22%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

50.2%

6.3%

CAGR: 9.8%

Profit after direct costs

Operating Margin

25.1%

9.2%

CAGR: 15.2%

Core business profitability

Net Margin

18.4%

36.6%

CAGR: 14.7%

Bottom line profitability

Revenue Growth

8.0%

YoY

CAGR: 9.3%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how MSI allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

50.2%

$5.86B

Operating Margin

25.1%

$2.94B

Net Margin

18.4%

$2.15B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	8.17B	9.11B	9.98B	10.82B	11.68B	8.0%
Cost of Revenue	(4.13B)	(4.88B)	(5.01B)	(5.30B)	(5.82B)	9.7%
Gross Profit	4.04B	4.23B	4.97B	5.51B	5.86B	6.3%
Operating Expenses
Research & Development	(734.00M)	(779.00M)	(858.00M)	(917.00M)	(971.00M)	5.9%
Selling, General & Administrative	(1.35B)	(1.45B)	(1.56B)	(1.75B)	(1.87B)	6.6%
Depreciation & Amortization	(438.00M)	(440.00M)	(356.00M)	(336.00M)	(451.00M)	34.2%
Operating Income (EBIT)	1.67B	1.66B	2.29B	2.69B	2.94B	9.2%
Non-Operating Items
Interest Income	7.00M	14.00M	33.00M	68.00M	58.00M	-14.7%
Interest Expense	(215.00M)	(240.00M)	(249.00M)	(295.00M)	(365.00M)	23.7%
Other Income/Expenses (Net)	-115.00M	-146.00M	-148.00M	-716.00M	-122.00M	-83.0%
Income Before Tax	1.55B	1.51B	2.15B	1.97B	2.81B	42.6%
Income Tax Expense	(302.00M)	(148.00M)	(432.00M)	(390.00M)	(652.00M)	67.2%
Net Income	1.25B	1.36B	1.71B	1.58B	2.15B	36.6%
Per Share Metrics
Earnings Per Share (Basic)	$7	$8	$10	$9	$13	36.8%
Weighted Avg Shares Outstanding	169.20M	167.50M	167.00M	166.80M	166.20M	-0.4%
Weighted Avg Shares Outstanding (Diluted)	173.60M	171.90M	172.10M	170.80M	168.10M	-1.6%
EBITDA	2.21B	2.19B	2.75B	2.60B	3.52B	35.4%

Explore MSI

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

MSI in the Technology

Large Cap

Technology

Browse sector stocks →

Communication Equipment

Browse industry stocks →