Marvell Technology, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.46B | 5.92B | 5.51B | 5.77B | 8.19B | 42.1% | |
| Cost of Revenue | (2.40B) | (2.93B) | (3.21B) | (3.39B) | (4.01B) | 18.6% | |
Gross Profit | 2.06B | 2.99B | 2.29B | 2.38B | 4.18B | 75.5% | |
| Operating Expenses | |||||||
| Research & Development | (1.42B) | (1.78B) | (1.90B) | (1.95B) | (2.08B) | 6.4% | |
| Selling, General & Administrative | (955.30M) | (843.60M) | (834.00M) | (798.20M) | (767.10M) | -3.9% | |
| Depreciation & Amortization | (1.25B) | (1.39B) | (1.40B) | (1.36B) | (1.29B) | -4.9% | |
Operating Income (EBIT) | -347.70M | 238.00M | -567.70M | -720.30M | 1.34B | -285.8% | |
| Non-Operating Items | |||||||
| Interest Income | 800.00K | 17.70M | 20.70M | 15.00M | 1.93B | 12742.0% | |
| Interest Expense | (139.30M) | (170.60M) | (211.70M) | (189.40M) | (202.60M) | 7.0% | |
| Other Income/Expenses (Net) | -135.80M | -152.90M | -191.00M | -174.40M | 1.71B | -1079.5% | |
Income Before Tax | -483.50M | 85.10M | -758.70M | -894.70M | 3.05B | -440.5% | |
| Income Tax Expense | (62.50M) | (248.60M) | (174.70M) | (9.70M) | (376.50M) | -3981.4% | |
Net Income | -421.00M | -163.50M | -933.40M | -885.00M | 2.67B | -401.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $-0 | $-1 | $-1 | $3 | -403.9% | |
| Weighted Avg Shares Outstanding | 796.86M | 851.40M | 861.30M | 865.50M | 861.00M | -0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 796.86M | 851.40M | 861.30M | 865.50M | 869.70M | 0.5% | |
EBITDA | 901.10M | 1.65B | 850.70M | 651.60M | 4.54B | 596.7% |
Explore MRVL
MRVL in the Technology
Mega Cap