Mirion Technologies, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 668.30M | 717.80M | 800.90M | 860.80M | 925.40M | 7.5% | |
| Cost of Revenue | (384.10M) | (400.60M) | (444.40M) | (459.00M) | (486.80M) | 6.1% | |
Gross Profit | 284.20M | 317.20M | 356.50M | 401.80M | 438.60M | 9.2% | |
| Operating Expenses | |||||||
| Research & Development | (36.20M) | (30.30M) | (31.70M) | (35.00M) | (38.90M) | 11.1% | |
| Selling, General & Administrative | (267.60M) | (357.10M) | (338.60M) | (338.20M) | (348.20M) | 3.0% | |
| Depreciation & Amortization | (112.20M) | (174.50M) | (162.80M) | (150.40M) | (138.00M) | -8.2% | |
Operating Income (EBIT) | -68.70M | -297.80M | -21.90M | 24.80M | 51.50M | 107.7% | |
| Non-Operating Items | |||||||
| Interest Income | 145.80M | 600.00K | 4.80M | 6.60M | 12.10M | 83.3% | |
| Interest Expense | (59.00M) | (42.50M) | (61.90M) | (57.90M) | (42.20M) | -27.1% | |
| Other Income/Expenses (Net) | -159.80M | -8.80M | -83.40M | -58.70M | -18.80M | -68.0% | |
Income Before Tax | -228.50M | -306.60M | -105.30M | -33.90M | 32.70M | -196.5% | |
| Income Tax Expense | (5.10M) | (18.20M) | (6.60M) | (2.70M) | (2.90M) | 7.4% | |
Net Income | -222.50M | -276.90M | -96.90M | -36.10M | 28.80M | -179.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $-2 | $-0 | $-0 | $0 | -172.2% | |
| Weighted Avg Shares Outstanding | 208.08M | 181.15M | 196.37M | 204.99M | 229.96M | 12.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 208.08M | 181.15M | 196.37M | 204.99M | 261.15M | 27.4% | |
EBITDA | 92.60M | 104.30M | 149.00M | 179.00M | 212.90M | 18.9% |
Explore MIR
MIR in the Industrials
Mid Cap