Masco Corporation (MAS) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Masco Corporation (MAS) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

MAS

Market Closed

Masco Corporation

NYSEConsumer Cyclical Furnishings, Fixtures & Appliances

18.00K employees

CEO: Jonathon J. Nudi

Founded: 1980

$74.38

+$0.00(+NaN%)

Market Cap

15.01B

Beta

1.31

52W Range

N/A

Dividend Yield

1.69%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

35.5%

-5.3%

CAGR: -1.6%

Profit after direct costs

Operating Margin

16.8%

-7.3%

CAGR: -3.2%

Core business profitability

Net Margin

10.7%

-1.5%

CAGR: 18.8%

Bottom line profitability

Revenue Growth

-3.4%

YoY

CAGR: -2.5%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how MAS allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

35.5%

$2.69B

Operating Margin

16.8%

$1.27B

Net Margin

10.7%

$810.00M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	8.38B	8.68B	7.97B	7.83B	7.56B	-3.4%
Cost of Revenue	(5.51B)	(5.97B)	(5.16B)	(4.99B)	(4.88B)	-2.3%
Gross Profit	2.86B	2.71B	2.81B	2.84B	2.69B	-5.3%
Operating Expenses
Research & Development	—	—	—	—	—	—
Selling, General & Administrative	(1.41B)	(1.39B)	(1.47B)	(1.47B)	(1.42B)	-3.5%
Depreciation & Amortization	(151.00M)	(145.00M)	(149.00M)	(150.00M)	(148.00M)	-1.3%
Operating Income (EBIT)	1.45B	1.32B	1.34B	1.37B	1.27B	-7.3%
Non-Operating Items
Interest Income	1.00M	2.00M	9.00M	—	—	—
Interest Expense	(278.00M)	(108.00M)	(106.00M)	(99.00M)	(101.00M)	2.0%
Other Income/Expenses (Net)	-762.00M	-130.00M	-98.00M	-211.00M	-137.00M	-35.1%
Income Before Tax	688.00M	1.19B	1.24B	1.16B	1.14B	-2.2%
Income Tax Expense	(210.00M)	(288.00M)	(278.00M)	(287.00M)	(277.00M)	-3.5%
Net Income	406.00M	842.00M	908.00M	822.00M	810.00M	-1.5%
Per Share Metrics
Earnings Per Share (Basic)	$2	$4	$4	$4	$4	2.9%
Weighted Avg Shares Outstanding	249.00M	231.00M	225.00M	218.00M	209.00M	-4.1%
Weighted Avg Shares Outstanding (Diluted)	251.00M	232.00M	226.00M	219.00M	210.00M	-4.1%
EBITDA	951.00M	1.45B	1.49B	1.41B	1.38B	-1.8%

Explore MAS

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

MAS in the Consumer Cyclical

Large Cap

Consumer Cyclical

Browse sector stocks →

Furnishings, Fixtures & Appliances

Browse industry stocks →