ManpowerGroup Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 20.72B | 19.83B | 18.91B | 17.85B | 17.96B | 0.6% | |
| Cost of Revenue | (17.32B) | (16.26B) | (15.56B) | (14.77B) | (14.96B) | 1.3% | |
Gross Profit | 3.41B | 3.57B | 3.36B | 3.09B | 3.00B | -2.9% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (2.82B) | (2.91B) | (3.05B) | (2.78B) | (2.76B) | -0.8% | |
| Depreciation & Amortization | (73.40M) | (84.60M) | (88.60M) | (86.60M) | (86.00M) | -0.7% | |
Operating Income (EBIT) | 585.40M | 660.50M | 255.80M | 306.00M | 238.80M | -22.0% | |
| Non-Operating Items | |||||||
| Interest Income | 12.00M | 17.90M | 34.20M | 33.30M | 27.80M | -16.5% | |
| Interest Expense | (38.80M) | (46.90M) | (79.70M) | (90.00M) | (95.40M) | 6.0% | |
| Other Income/Expenses (Net) | -17.30M | -103.40M | -49.90M | -49.20M | -145.40M | 195.5% | |
Income Before Tax | 568.10M | 557.10M | 205.90M | 256.80M | 93.40M | -63.6% | |
| Income Tax Expense | (185.70M) | (183.30M) | (117.10M) | (111.70M) | (106.70M) | -4.5% | |
Net Income | 382.40M | 373.80M | 88.80M | 145.10M | -13.30M | -109.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $7 | $7 | $2 | $3 | $-0 | -109.5% | |
| Weighted Avg Shares Outstanding | 54.50M | 52.20M | 49.80M | 47.80M | 46.60M | -2.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 55.40M | 52.80M | 50.40M | 48.30M | 46.60M | -3.5% | |
EBITDA | 680.30M | 688.60M | 374.20M | 433.40M | 274.80M | -36.6% |
Explore MAN
MAN in the Industrials
Small Cap