Las Vegas Sands Corp.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.23B | 4.11B | 10.37B | 11.30B | 13.02B | 15.2% | |
| Cost of Revenue | (2.63B) | (2.46B) | (5.21B) | (5.78B) | (6.54B) | 13.1% | |
Gross Profit | 1.61B | 1.65B | 5.17B | 5.52B | 6.48B | 17.4% | |
| Operating Expenses | |||||||
| Research & Development | (109.00M) | (143.00M) | (205.00M) | (228.00M) | (269.00M) | 18.0% | |
| Selling, General & Administrative | (831.00M) | (936.00M) | (1.11B) | (1.15B) | (1.19B) | 3.3% | |
| General & Administrative | (831.00M) | (936.00M) | (1.11B) | (1.15B) | (1.19B) | 3.3% | |
| Depreciation & Amortization | (1.10B) | (1.09B) | (1.27B) | (1.37B) | (1.54B) | 12.6% | |
Operating Income (EBIT) | -689.00M | -770.00M | 2.35B | 2.47B | 3.09B | 25.3% | |
| Non-Operating Items | |||||||
| Interest Income | 4.00M | 116.00M | 288.00M | 275.00M | 161.00M | -41.5% | |
| Interest Expense | (621.00M) | (702.00M) | (818.00M) | (727.00M) | (746.00M) | 2.6% | |
| Other Income/Expenses (Net) | -785.00M | -617.00M | -580.00M | -506.00M | -876.00M | 73.1% | |
Income Before Tax | -1.47B | -1.39B | 1.77B | 1.96B | 2.21B | 12.9% | |
| Income Tax Expense | (5.00M) | (154.00M) | (344.00M) | (208.00M) | (347.00M) | 66.8% | |
Net Income | -961.00M | 1.83B | 1.22B | 1.45B | 1.63B | 12.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $-1 | $2 | $2 | $2 | 19.3% | |
| Weighted Avg Shares Outstanding | 764.00M | 764.00M | 763.00M | 735.00M | 691.00M | -6.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 764.00M | 764.00M | 765.00M | 737.00M | 693.00M | -6.0% | |
EBITDA | 244.00M | 406.00M | 3.86B | 4.05B | 4.50B | 10.9% |
Explore LVS
LVS in the Consumer Cyclical
Large Cap