LR
LRN
Market ClosedStride, Inc.
US
8.60K employees
CEO: James J. Rhyu
Founded: 2007
$89.93
+$0.00(+NaN%)
Market Cap
3.82B
Beta
0.10
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
39.2%
23.6%
CAGR: 15.3%
Profit after direct costs
Operating Margin
15.0%
44.3%
CAGR: 34.4%
Core business profitability
Net Margin
12.0%
41.0%
CAGR: 41.7%
Bottom line profitability
Revenue Growth
17.9%
YoY
CAGR: 11.9%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how LRN allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
39.2%
$943.92M
Operating Margin
15.0%
$360.09M
Net Margin
12.0%
$287.94M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.54B | 1.69B | 1.84B | 2.04B | 2.41B | 17.9% | |
| Cost of Revenue | (1.00B) | (1.09B) | (1.19B) | (1.28B) | (1.46B) | 14.5% | |
Gross Profit | 534.90M | 596.48M | 647.07M | 763.60M | 943.92M | 23.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (424.44M) | (439.85M) | (481.57M) | (514.00M) | (524.35M) | 2.0% | |
| Depreciation & Amortization | (90.08M) | (97.91M) | (110.36M) | (109.68M) | (114.67M) | 4.5% | |
Operating Income (EBIT) | 110.46M | 156.63M | 165.50M | 249.60M | 360.09M | 44.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (17.98M) | (8.28M) | (8.40M) | (8.81M) | (10.50M) | 19.2% | |
| Other Income/Expenses (Net) | -14.47M | -9.41M | 6.71M | 19.07M | 20.85M | 9.4% | |
Income Before Tax | 95.99M | 147.22M | 172.21M | 268.67M | 380.95M | 41.8% | |
| Income Tax Expense | (24.54M) | (40.09M) | (45.35M) | (64.48M) | (93.01M) | 44.2% | |
Net Income | 71.45M | 107.13M | 126.87M | 204.18M | 287.94M | 41.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $3 | $5 | $7 | 39.7% | |
| Weighted Avg Shares Outstanding | 40.21M | 41.45M | 42.29M | 42.63M | 43.04M | 1.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 41.87M | 42.44M | 42.73M | 43.54M | 48.41M | 11.2% | |
EBITDA | 203.36M | 253.26M | 291.31M | 386.18M | 508.39M | 31.6% |
Explore LRN
LRN in the Consumer Defensive
Mid Cap