Lam Research Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 17.23B | 17.43B | 14.91B | 18.44B | 23.23B | 26.0% | |
| Cost of Revenue | (9.36B) | (9.65B) | (7.85B) | (9.46B) | (11.51B) | 21.7% | |
Gross Profit | 7.87B | 7.78B | 7.05B | 8.98B | 11.73B | 30.6% | |
| Operating Expenses | |||||||
| Research & Development | (1.60B) | (1.73B) | (1.90B) | (2.10B) | (2.38B) | 13.3% | |
| Selling, General & Administrative | (885.74M) | (832.75M) | (868.25M) | (981.70M) | (1.15B) | 17.1% | |
| Depreciation & Amortization | (333.74M) | (342.43M) | (359.70M) | (386.28M) | (441.53M) | 14.3% | |
Operating Income (EBIT) | 5.38B | 5.17B | 4.26B | 5.90B | 8.20B | 39.0% | |
| Non-Operating Items | |||||||
| Interest Income | 15.21M | 138.98M | 251.94M | 231.33M | — | -100.0% | |
| Interest Expense | (184.76M) | (186.46M) | (185.24M) | (178.20M) | — | -100.0% | |
| Other Income/Expenses (Net) | -188.71M | -65.65M | 96.31M | 57.16M | 62.68M | 9.7% | |
Income Before Tax | 5.19B | 5.11B | 4.36B | 5.96B | 8.26B | 38.7% | |
| Income Tax Expense | (587.83M) | (598.28M) | (532.45M) | (599.91M) | (997.08M) | 66.2% | |
Net Income | 4.61B | 4.51B | 3.83B | 5.36B | 7.27B | 35.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $3 | $3 | $4 | $6 | 38.8% | |
| Weighted Avg Shares Outstanding | 1.40B | 1.35B | 1.31B | 1.29B | 1.26B | -2.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 1.41B | 1.36B | 1.32B | 1.29B | 1.26B | -2.3% | |
EBITDA | 5.71B | 5.64B | 4.91B | 6.34B | 8.70B | 37.2% |
Explore LRCX
LRCX in the Technology
Mega Cap