Lindsay Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 567.65M | 770.74M | 674.08M | 607.07M | 676.37M | 11.4% | |
| Cost of Revenue | (417.44M) | (571.57M) | (461.07M) | (416.02M) | (465.59M) | 11.9% | |
Gross Profit | 150.21M | 199.18M | 213.01M | 191.06M | 210.78M | 10.3% | |
| Operating Expenses | |||||||
| Research & Development | (13.36M) | (15.14M) | (18.22M) | (17.12M) | (17.93M) | 4.7% | |
| Selling, General & Administrative | (82.74M) | (89.39M) | (92.61M) | (97.32M) | (104.73M) | 7.6% | |
| General & Administrative | (51.92M) | (55.47M) | (56.41M) | (57.42M) | (62.99M) | 9.7% | |
| Selling & Marketing | (30.82M) | (33.92M) | (36.20M) | (39.91M) | (41.74M) | 4.6% | |
| Depreciation & Amortization | (19.18M) | (15.50M) | (19.28M) | (17.70M) | (20.90M) | 18.1% | |
Operating Income (EBIT) | 54.11M | 94.64M | 102.18M | 76.61M | 88.12M | 15.0% | |
| Non-Operating Items | |||||||
| Interest Income | 1.08M | 622.00K | 2.78M | 5.19M | 7.72M | 48.7% | |
| Interest Expense | (4.75M) | (4.27M) | (3.79M) | (3.23M) | (1.83M) | -43.3% | |
| Other Income/Expenses (Net) | -3.72M | -6.78M | -1.81M | 2.44M | 6.46M | 164.5% | |
Income Before Tax | 50.39M | 87.87M | 100.38M | 79.05M | 94.58M | 19.6% | |
| Income Tax Expense | (7.81M) | (22.40M) | (28.00M) | (12.79M) | (20.53M) | 60.5% | |
Net Income | 42.57M | 65.47M | 72.38M | 66.26M | 74.05M | 11.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $6 | $7 | $6 | $7 | 12.9% | |
| Weighted Avg Shares Outstanding | 10.89M | 10.96M | 11.00M | 10.98M | 10.86M | -1.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 10.98M | 11.03M | 11.06M | 11.02M | 10.92M | -0.9% | |
EBITDA | 74.31M | 107.64M | 123.44M | 99.98M | 117.31M | 17.3% |
Explore LNN
LNN in the Industrials
Small Cap