Linde plc (LIN) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Linde plc (LIN) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

LIN

Market Closed

Linde plc

NASDAQBasic Materials Chemicals - Specialty

65.07K employees

CEO: Sanjiv Lamba

Founded: 1992

$512.15

+$0.00(+NaN%)

Market Cap

236.92B

Beta

0.73

52W Range

N/A

Dividend Yield

1.21%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

43.3%

21.9%

CAGR: 14.3%

Profit after direct costs

Operating Margin

26.3%

4.0%

CAGR: 14.0%

Core business profitability

Net Margin

20.3%

5.1%

CAGR: 15.9%

Bottom line profitability

Revenue Growth

3.0%

YoY

CAGR: 2.5%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how LIN allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

43.3%

$14.73B

Operating Margin

26.3%

$8.94B

Net Margin

20.3%

$6.90B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	30.79B	33.36B	32.85B	33.01B	33.99B	3.0%
Cost of Revenue	(22.18B)	(23.65B)	(21.31B)	(20.92B)	(19.26B)	-7.9%
Gross Profit	8.62B	9.71B	11.55B	12.08B	14.73B	21.9%
Operating Expenses
Research & Development	(143.00M)	(143.00M)	(146.00M)	(150.00M)	(147.00M)	-2.0%
Selling, General & Administrative	(3.19B)	(3.11B)	(3.29B)	(3.34B)	(3.43B)	2.9%
Depreciation & Amortization	(4.63B)	(4.20B)	(3.82B)	(3.78B)	(3.76B)	-0.4%
Operating Income (EBIT)	5.28B	6.46B	8.11B	8.60B	8.94B	4.0%
Non-Operating Items
Interest Income	40.00M	117.00M	197.00M	228.00M	29.00M	-87.3%
Interest Expense	(159.00M)	(192.00M)	(488.00M)	(572.00M)	(212.00M)	-62.9%
Other Income/Expenses (Net)	-65.00M	-745.00M	50.00M	144.00M	36.00M	-75.0%
Income Before Tax	5.22B	5.71B	8.15B	8.74B	8.97B	2.7%
Income Tax Expense	(1.26B)	(1.43B)	(1.81B)	(2.00B)	(1.96B)	-2.3%
Net Income	3.83B	4.15B	6.20B	6.57B	6.90B	5.1%
Per Share Metrics
Earnings Per Share (Basic)	$7	$8	$13	$14	$15	7.0%
Weighted Avg Shares Outstanding	516.90M	499.74M	488.19M	478.77M	466.25M	-2.6%
Weighted Avg Shares Outstanding (Diluted)	521.88M	504.04M	492.29M	482.09M	468.70M	-2.8%
EBITDA	9.89B	9.94B	12.29B	12.92B	12.95B	0.2%

Explore LIN

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

LIN in the Basic Materials

Mega Cap

Basic Materials

Browse sector stocks →

Chemicals - Specialty

Browse industry stocks →