L3Harris Technologies, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 17.81B | 17.06B | 19.42B | 21.32B | 21.86B | 2.5% | |
| Cost of Revenue | (12.44B) | (12.13B) | (14.31B) | (15.80B) | (16.24B) | 2.8% | |
Gross Profit | 5.38B | 4.93B | 5.11B | 5.52B | 5.63B | 1.8% | |
| Operating Expenses | |||||||
| Research & Development | — | (603.00M) | (480.00M) | (515.00M) | (536.00M) | 4.1% | |
| Selling, General & Administrative | (3.28B) | (3.00B) | (3.31B) | (2.21B) | (2.23B) | 0.8% | |
| General & Administrative | (3.28B) | (3.00B) | (3.31B) | (1.77B) | (1.77B) | -0.1% | |
| Selling & Marketing | — | — | — | (445.00M) | (463.00M) | 4.0% | |
| Depreciation & Amortization | (967.00M) | (938.00M) | (1.17B) | (1.29B) | (1.22B) | -5.0% | |
Operating Income (EBIT) | 2.11B | 1.93B | 1.80B | 2.02B | 2.15B | 6.7% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (265.00M) | (279.00M) | (543.00M) | (675.00M) | (597.00M) | -11.6% | |
| Other Income/Expenses (Net) | 174.00M | -656.00M | -579.00M | -418.00M | -218.00M | -47.8% | |
Income Before Tax | 2.28B | 1.27B | 1.22B | 1.60B | 1.93B | 21.0% | |
| Income Tax Expense | (440.00M) | (212.00M) | (23.00M) | (85.00M) | (326.00M) | 283.5% | |
Net Income | 1.85B | 1.06B | 1.23B | 1.50B | 1.61B | 6.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $9 | $6 | $6 | $8 | $9 | 8.3% | |
| Weighted Avg Shares Outstanding | 201.30M | 191.80M | 189.60M | 189.80M | 187.40M | -1.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 203.20M | 193.50M | 190.60M | 190.70M | 188.40M | -1.2% | |
EBITDA | 3.52B | 2.49B | 2.93B | 3.56B | 3.75B | 5.4% |
Explore LHX
LHX in the Industrials
Large Cap