Liberty Broadband Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 988.00M | 975.00M | 981.00M | 1.02B | — | -100.0% | |
| Cost of Revenue | (282.00M) | (253.00M) | (245.00M) | (257.00M) | — | -100.0% | |
Gross Profit | 706.00M | 722.00M | 736.00M | 759.00M | — | -100.0% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (442.00M) | (432.00M) | (433.00M) | (460.00M) | (212.00M) | -53.9% | |
| Depreciation & Amortization | (267.00M) | (262.00M) | (230.00M) | (207.00M) | — | -100.0% | |
Operating Income (EBIT) | -98.00M | -39.00M | 73.00M | 92.00M | -36.00M | -139.1% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (117.00M) | (133.00M) | (206.00M) | (194.00M) | (110.00M) | -43.3% | |
| Other Income/Expenses (Net) | 1.05B | 1.57B | 815.00M | 990.00M | -3.22B | -425.1% | |
Income Before Tax | 950.00M | 1.53B | 888.00M | 1.08B | -3.25B | -400.7% | |
| Income Tax Expense | (218.00M) | (277.00M) | (200.00M) | (213.00M) | (923.00M) | -533.3% | |
Net Income | 732.00M | 1.26B | 688.00M | 869.00M | -2.68B | -407.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $8 | $5 | $6 | $-19 | -407.7% | |
| Weighted Avg Shares Outstanding | 184.54M | 157.00M | 146.07M | 143.00M | 143.00M | 0.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 186.23M | 158.00M | 147.00M | 143.00M | 143.00M | 0.0% | |
EBITDA | 264.00M | 290.00M | 1.32B | 1.48B | -3.14B | -312.0% |
Explore LBRDK
LBRDK in the Communication Services
Mid Cap