The Kroger Co.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 137.89B | 148.26B | 150.04B | 147.12B | 147.64B | 0.4% | |
| Cost of Revenue | (107.54B) | (116.48B) | (116.67B) | (113.72B) | (113.24B) | -0.4% | |
Gross Profit | 30.35B | 31.78B | 33.36B | 33.40B | 34.40B | 3.0% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (845.00M) | (839.00M) | (891.00M) | (877.00M) | (872.00M) | -0.6% | |
| General & Administrative | (845.00M) | (839.00M) | (891.00M) | (877.00M) | (872.00M) | -0.6% | |
| Depreciation & Amortization | (3.43B) | (3.58B) | (3.75B) | (3.85B) | (3.92B) | 1.8% | |
Operating Income (EBIT) | 3.48B | 4.13B | 3.10B | 3.85B | 1.89B | -50.9% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (581.00M) | (544.00M) | (449.00M) | (459.00M) | (639.00M) | 39.2% | |
| Other Income/Expenses (Net) | -1.43B | -1.22B | -260.00M | -507.00M | -690.00M | 36.1% | |
Income Before Tax | 2.05B | 2.90B | 2.84B | 3.34B | 1.20B | -64.1% | |
| Income Tax Expense | (385.00M) | (653.00M) | (667.00M) | (670.00M) | (176.00M) | -73.7% | |
Net Income | 1.66B | 2.24B | 2.16B | 2.67B | 1.02B | -61.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $3 | $4 | $2 | -57.8% | |
| Weighted Avg Shares Outstanding | 744.00M | 718.00M | 718.00M | 715.00M | 652.00M | -8.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 754.00M | 727.00M | 725.00M | 720.00M | 655.00M | -9.0% | |
EBITDA | 6.05B | 7.02B | 7.03B | 7.64B | 5.76B | -24.6% |
Explore KR
KR in the Consumer Defensive
Large Cap