Kemper Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 5.61B | 5.45B | 4.95B | 4.63B | 4.80B | 3.6% | |
| Cost of Revenue | (5.26B) | (5.66B) | (3.82B) | (4.04B) | (3.38B) | -16.5% | |
Gross Profit | 354.80M | -211.30M | 1.13B | 589.40M | 1.43B | 141.8% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (339.50M) | (358.40M) | — | (2.60M) | (1.16B) | -44857.7% | |
| General & Administrative | (339.50M) | (358.40M) | — | (2.60M) | (1.16B) | -44857.7% | |
| Depreciation & Amortization | (99.80M) | (70.90M) | (58.60M) | (53.70M) | (74.30M) | 38.4% | |
Operating Income (EBIT) | -249.40M | -371.00M | -347.10M | 388.50M | 160.70M | -58.6% | |
| Non-Operating Items | |||||||
| Interest Income | 293.60M | 296.30M | — | 320.70M | 317.40M | -1.0% | |
| Interest Expense | (43.60M) | (54.70M) | (56.10M) | (56.90M) | (38.50M) | -32.3% | |
| Other Income/Expenses (Net) | 100.00K | — | — | — | — | — | |
Income Before Tax | -249.30M | -371.00M | -347.10M | 388.50M | 160.70M | -58.6% | |
| Income Tax Expense | (125.60M) | (84.40M) | (74.80M) | (76.00M) | (28.10M) | -63.0% | |
Net Income | -123.70M | -286.60M | -272.10M | 317.80M | 143.30M | -54.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-2 | $-5 | $-4 | $5 | $2 | -53.3% | |
| Weighted Avg Shares Outstanding | 64.26M | 63.83M | 64.03M | 64.18M | 62.01M | -3.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 64.26M | 63.83M | 64.03M | 64.78M | 62.61M | -3.3% | |
EBITDA | -105.90M | -245.40M | -232.40M | 499.10M | 273.50M | -45.2% |
Explore KMPR
KMPR in the Financial Services
Small Cap