KLA Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 9.21B | 10.50B | 9.81B | 12.16B | 13.58B | 11.7% | |
| Cost of Revenue | (3.59B) | (4.22B) | (3.93B) | (4.75B) | (5.26B) | 10.6% | |
Gross Profit | 5.62B | 6.28B | 5.88B | 7.40B | 8.32B | 12.4% | |
| Operating Expenses | |||||||
| Research & Development | (1.11B) | (1.30B) | (1.28B) | (1.36B) | (1.53B) | 12.6% | |
| Selling, General & Administrative | (860.01M) | (986.33M) | (969.51M) | (1.03B) | (1.13B) | 9.9% | |
| Depreciation & Amortization | (363.34M) | (415.11M) | (401.73M) | (394.09M) | (98.61M) | -75.0% | |
Operating Income (EBIT) | 3.65B | 3.99B | 3.64B | 5.01B | 5.66B | 12.9% | |
| Non-Operating Items | |||||||
| Interest Income | 8.70M | 74.09M | 160.69M | 180.28M | — | -100.0% | |
| Interest Expense | (160.34M) | (296.94M) | (311.25M) | (302.17M) | (284.44M) | -5.9% | |
| Other Income/Expenses (Net) | -164.94M | -205.51M | -445.65M | -369.78M | -54.85M | -85.2% | |
Income Before Tax | 3.49B | 3.79B | 3.19B | 4.64B | 5.61B | 20.7% | |
| Income Tax Expense | (167.18M) | (401.84M) | (428.14M) | (582.80M) | (775.15M) | 33.0% | |
Net Income | 3.32B | 3.39B | 2.76B | 4.06B | 4.83B | 18.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $2 | $2 | $3 | $4 | 20.5% | |
| Weighted Avg Shares Outstanding | 1.50B | 1.39B | 1.35B | 1.33B | 1.31B | -1.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 1.52B | 1.40B | 1.36B | 1.34B | 1.32B | -1.3% | |
EBITDA | 4.01B | 4.50B | 3.90B | 5.34B | 5.76B | 7.8% |
Explore KLAC
KLAC in the Technology
Mega Cap