KLA Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 6.92B | 9.21B | 10.50B | 9.81B | 12.16B | 23.9% | |
| Cost of Revenue | (2.77B) | (3.59B) | (4.22B) | (3.93B) | (4.58B) | 16.6% | |
Gross Profit | 4.15B | 5.62B | 6.28B | 5.88B | 7.58B | 28.7% | |
| Operating Expenses | |||||||
| Research & Development | (928.49M) | (1.11B) | (1.30B) | (1.28B) | (1.36B) | 6.0% | |
| Selling, General & Administrative | (729.60M) | (860.01M) | (986.33M) | (969.51M) | (979.02M) | 1.0% | |
| Depreciation & Amortization | (333.33M) | (363.34M) | (415.11M) | (401.73M) | (394.09M) | -1.9% | |
Operating Income (EBIT) | 2.49B | 3.65B | 3.99B | 3.64B | 5.24B | 44.2% | |
| Non-Operating Items | |||||||
| Interest Income | 8.93M | 8.70M | 74.09M | 160.69M | 180.28M | 12.2% | |
| Interest Expense | (157.33M) | (160.34M) | (296.94M) | (311.25M) | (302.17M) | -2.9% | |
| Other Income/Expenses (Net) | -128.03M | -164.94M | -205.51M | -445.65M | -596.60M | 33.9% | |
Income Before Tax | 2.36B | 3.49B | 3.79B | 3.19B | 4.64B | 45.6% | |
| Income Tax Expense | (283.10M) | (167.18M) | (401.84M) | (428.14M) | (582.80M) | 36.1% | |
Net Income | 2.08B | 3.32B | 3.39B | 2.76B | 4.06B | 47.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $13 | $22 | $24 | $20 | $31 | 49.6% | |
| Weighted Avg Shares Outstanding | 154.09M | 150.49M | 139.48M | 135.34M | 133.03M | -1.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 155.44M | 151.56M | 140.24M | 136.19M | 133.75M | -1.8% | |
EBITDA | 2.85B | 4.01B | 4.50B | 3.90B | 5.34B | 36.8% |
Explore KLAC
KLAC in the Technology
Mega Cap