Korn Ferry
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.64B | 2.86B | 2.80B | 2.76B | 2.94B | 6.4% | |
| Cost of Revenue | (131.14M) | (266.93M) | (332.85M) | (316.07M) | (2.19B) | 591.7% | |
Gross Profit | 2.51B | 2.60B | 2.46B | 2.45B | 752.49M | -69.2% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (1.98B) | (2.17B) | (2.10B) | (2.02B) | (247.73M) | -87.7% | |
| General & Administrative | (1.98B) | (2.17B) | (2.10B) | (2.02B) | (247.73M) | -87.7% | |
| Depreciation & Amortization | (63.52M) | (68.33M) | (77.97M) | (80.29M) | (98.84M) | 23.1% | |
Operating Income (EBIT) | 470.07M | 358.91M | 281.49M | 348.21M | 374.74M | 7.6% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (25.29M) | (25.86M) | (20.97M) | (20.36M) | (20.00M) | -198.2% | |
| Other Income/Expenses (Net) | -37.17M | -63.18M | -58.84M | -3.30M | 13.71M | -515.1% | |
Income Before Tax | 432.90M | 295.74M | 222.64M | 344.91M | 388.45M | 12.6% | |
| Income Tax Expense | (102.06M) | (82.68M) | (50.08M) | (93.84M) | (107.63M) | 14.7% | |
Net Income | 326.36M | 209.53M | 169.15M | 246.06M | 277.43M | 12.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $4 | $3 | $5 | $5 | 13.6% | |
| Weighted Avg Shares Outstanding | 52.81M | 51.48M | 51.04M | 51.78M | 51.43M | -0.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 53.40M | 51.88M | 51.43M | 52.81M | 52.52M | -0.5% | |
EBITDA | 521.72M | 389.94M | 321.58M | 445.56M | 507.29M | 13.9% |
Explore KFY
KFY in the Industrials
Mid Cap