Kadant Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 786.58M | 904.74M | 957.67M | 1.05B | 1.05B | -0.1% | |
| Cost of Revenue | (449.21M) | (515.18M) | (541.37M) | (587.24M) | (576.52M) | -1.8% | |
Gross Profit | 337.37M | 389.56M | 416.31M | 466.15M | 475.73M | 2.1% | |
| Operating Expenses | |||||||
| Research & Development | (11.40M) | (12.72M) | (13.56M) | (14.32M) | (15.26M) | 6.6% | |
| Selling, General & Administrative | (208.79M) | (224.41M) | (236.26M) | (279.92M) | (301.86M) | 7.8% | |
| Depreciation & Amortization | (34.30M) | (34.94M) | (33.30M) | (49.59M) | (51.22M) | 3.3% | |
Operating Income (EBIT) | 116.71M | 171.28M | 165.76M | 171.25M | 157.29M | -8.2% | |
| Non-Operating Items | |||||||
| Interest Income | 267.00K | 904.00K | 1.76M | 1.92M | 1.93M | 0.7% | |
| Interest Expense | (4.82M) | (6.48M) | (8.40M) | (20.03M) | (15.57M) | -22.3% | |
| Other Income/Expenses (Net) | -4.66M | -5.65M | -6.74M | -18.18M | -13.70M | -24.6% | |
Income Before Tax | 112.05M | 165.64M | 159.02M | 153.07M | 143.59M | -6.2% | |
| Income Tax Expense | (27.17M) | (43.91M) | (42.21M) | (40.52M) | (39.90M) | -1.5% | |
Net Income | 84.04M | 120.93M | 116.07M | 111.60M | 101.97M | -8.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $7 | $10 | $10 | $10 | $9 | -8.9% | |
| Weighted Avg Shares Outstanding | 11.58M | 11.65M | 11.70M | 11.74M | 11.77M | 0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 11.65M | 11.69M | 11.73M | 11.77M | 11.79M | 0.2% | |
EBITDA | 151.18M | 207.05M | 200.71M | 222.69M | 210.38M | -5.5% |
Explore KAI
KAI in the Industrials
Mid Cap