Johnson Controls International plc (JCI) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Johnson Controls International plc (JCI) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

JCI

Market Closed

Johnson Controls International plc

NYSEIndustrials Industrial - Machinery

94.00K employees

CEO: Joakim Weidemanis

Founded: 1987

$144.82

+$0.00(+NaN%)

Market Cap

88.36B

Beta

1.34

52W Range

N/A

Dividend Yield

1.36%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

36.4%

6.3%

CAGR: 1.6%

Profit after direct costs

Operating Margin

12.0%

16.8%

CAGR: 0.5%

Core business profitability

Net Margin

13.9%

93.0%

CAGR: 19.1%

Bottom line profitability

Revenue Growth

2.8%

YoY

CAGR: -0.1%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how JCI allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

36.4%

$8.59B

Operating Margin

12.0%

$2.83B

Net Margin

13.9%

$3.29B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	23.67B	20.64B	22.33B	22.95B	23.60B	2.8%
Cost of Revenue	(15.62B)	(13.55B)	(14.51B)	(14.87B)	(15.00B)	0.9%
Gross Profit	8.05B	7.09B	7.82B	8.08B	8.59B	6.3%
Operating Expenses
Research & Development	(275.00M)	—	(251.00M)	(267.00M)	(273.00M)	2.2%
Selling, General & Administrative	(5.01B)	(5.08B)	(5.14B)	(5.39B)	(5.76B)	6.9%
Depreciation & Amortization	(845.00M)	(717.00M)	(745.00M)	(816.00M)	(865.00M)	6.0%
Operating Income (EBIT)	2.77B	2.01B	2.44B	2.42B	2.83B	16.8%
Non-Operating Items
Interest Income	9.00M	6.00M	17.00M	17.00M	19.00M	11.8%
Interest Expense	(418.00M)	(337.00M)	(245.00M)	(462.00M)	(157.00M)	-66.0%
Other Income/Expenses (Net)	-153.00M	-900.00M	-1.32B	-899.00M	-859.00M	-4.4%
Income Before Tax	2.61B	1.11B	1.11B	1.52B	1.97B	29.4%
Income Tax Expense	(868.00M)	(182.00M)	(468.00M)	(111.00M)	(245.00M)	120.7%
Net Income	1.64B	1.53B	1.85B	1.71B	3.29B	93.0%
Per Share Metrics
Earnings Per Share (Basic)	$2	$2	$3	$3	$3	4.3%
Weighted Avg Shares Outstanding	679.00M	679.00M	679.00M	673.80M	651.80M	-3.3%
Weighted Avg Shares Outstanding (Diluted)	721.10M	679.00M	679.00M	676.00M	654.10M	-3.2%
EBITDA	3.88B	2.05B	2.10B	2.80B	3.15B	12.6%

Explore JCI

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

JCI in the Industrials

Large Cap

Industrials

Browse sector stocks →

Industrial - Machinery

Browse industry stocks →