JBT Marel Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.40B | 1.59B | 1.66B | 1.72B | 3.80B | 121.3% | |
| Cost of Revenue | (918.70M) | (1.06B) | (1.08B) | (1.09B) | (2.46B) | 126.1% | |
Gross Profit | 482.10M | 529.40M | 585.70M | 626.50M | 1.33B | 113.0% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | (100.40M) | — | |
| Selling, General & Administrative | (351.40M) | (389.70M) | (409.60M) | (506.70M) | (1.02B) | 100.7% | |
| General & Administrative | (351.40M) | (441.90M) | (409.60M) | — | (1.02B) | — | |
| Depreciation & Amortization | (72.10M) | (76.20M) | (91.30M) | (89.40M) | (259.10M) | 189.8% | |
Operating Income (EBIT) | 125.60M | 132.60M | 164.70M | 118.40M | 189.40M | 60.0% | |
| Non-Operating Items | |||||||
| Interest Income | 3.80M | 3.70M | 13.40M | 23.70M | 4.20M | -82.3% | |
| Interest Expense | (11.20M) | (16.30M) | (24.30M) | (19.40M) | (107.50M) | 454.1% | |
| Other Income/Expenses (Net) | -6.10M | -12.60M | -11.90M | -23.10M | -254.40M | 1001.3% | |
Income Before Tax | 119.50M | 120.00M | 152.80M | 95.30M | -65.00M | -168.2% | |
| Income Tax Expense | (27.00M) | (16.20M) | (23.50M) | (10.70M) | (15.30M) | -243.0% | |
Net Income | 119.10M | 137.40M | 582.60M | 85.40M | -50.50M | -159.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $4 | $18 | $3 | $-1 | -136.7% | |
| Weighted Avg Shares Outstanding | 32.00M | 32.00M | 32.00M | 32.00M | 52.00M | 62.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 32.10M | 32.10M | 32.10M | 32.20M | 52.30M | 62.4% | |
EBITDA | 202.80M | 212.50M | 268.70M | 204.20M | 301.60M | 47.7% |
Explore JBTM
JBTM in the Industrials
Mid Cap