Intuitive Surgical, Inc. (ISRG) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Intuitive Surgical, Inc. (ISRG) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

ISRG

Market Closed

Intuitive Surgical, Inc.

NASDAQHealthcare Medical - Devices

15.64K employees

CEO: David J. Rosa

Founded: 2000

$406.78

+$0.00(+NaN%)

Market Cap

144.07B

Beta

1.45

52W Range

N/A

Dividend Yield

0.00%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

66.0%

17.9%

CAGR: 13.8%

Profit after direct costs

Operating Margin

29.3%

25.4%

CAGR: 12.8%

Core business profitability

Net Margin

28.4%

23.0%

CAGR: 13.8%

Bottom line profitability

Revenue Growth

20.5%

YoY

CAGR: 15.2%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how ISRG allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

66.0%

$6.64B

Operating Margin

29.3%

$2.95B

Net Margin

28.4%

$2.86B

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	5.71B	6.22B	7.12B	8.35B	10.06B	20.5%
Cost of Revenue	(1.75B)	(2.03B)	(2.39B)	(2.72B)	(3.42B)	25.9%
Gross Profit	3.96B	4.20B	4.73B	5.63B	6.64B	17.9%
Operating Expenses
Research & Development	(671.00M)	(879.00M)	(998.80M)	(1.15B)	(1.31B)	14.5%
Selling, General & Administrative	(1.47B)	(1.74B)	(1.96B)	(2.14B)	(2.38B)	11.4%
Depreciation & Amortization	(317.00M)	(365.80M)	(402.20M)	(462.00M)	(677.10M)	46.6%
Operating Income (EBIT)	1.82B	1.58B	1.77B	2.35B	2.95B	25.4%
Non-Operating Items
Interest Income	69.30M	29.70M	192.10M	324.90M	365.90M	12.6%
Interest Expense	—	—	—	—	—	—
Other Income/Expenses (Net)	69.30M	29.70M	192.10M	324.90M	365.90M	12.6%
Income Before Tax	1.89B	1.61B	1.96B	2.67B	3.31B	23.8%
Income Tax Expense	(162.20M)	(262.40M)	(141.60M)	(336.30M)	(434.80M)	29.3%
Net Income	1.70B	1.32B	1.80B	2.32B	2.86B	23.0%
Per Share Metrics
Earnings Per Share (Basic)	$5	$4	$5	$7	$8	22.3%
Weighted Avg Shares Outstanding	356.10M	355.70M	351.20M	355.20M	356.90M	0.5%
Weighted Avg Shares Outstanding (Diluted)	365.80M	362.00M	357.40M	362.00M	362.70M	0.2%
EBITDA	2.21B	1.97B	2.36B	3.14B	3.99B	27.2%

Explore ISRG

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

ISRG in the Healthcare

Large Cap

Healthcare

Browse sector stocks →

Medical - Devices

Browse industry stocks →