Innovex International, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 294.84M | 467.19M | 555.54M | 660.80M | 978.25M | 48.0% | |
| Cost of Revenue | (207.44M) | (309.07M) | (360.10M) | (428.17M) | (735.71M) | 71.8% | |
Gross Profit | 87.40M | 158.12M | 195.44M | 232.63M | 242.54M | 4.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (55.58M) | (59.19M) | (72.80M) | (116.18M) | (128.79M) | 10.9% | |
| Depreciation & Amortization | (17.73M) | (24.96M) | (30.06M) | (39.52M) | (60.74M) | 53.7% | |
Operating Income (EBIT) | 14.08M | 75.84M | 97.28M | 49.08M | 113.75M | 131.8% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (2.15M) | (4.03M) | (5.51M) | (2.43M) | (2.58M) | 6.3% | |
| Other Income/Expenses (Net) | -382.00K | -2.91M | -2.92M | 93.74M | 14.78M | -84.2% | |
Income Before Tax | 13.70M | 72.93M | 94.37M | 142.81M | 128.53M | -10.0% | |
| Income Tax Expense | (3.84M) | (9.65M) | (20.44M) | (2.49M) | (45.23M) | 1718.7% | |
Net Income | 9.85M | 63.28M | 73.93M | 140.32M | 83.30M | -40.6% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $4 | $2 | $3 | $1 | -57.1% | |
| Weighted Avg Shares Outstanding | 35.28M | 15.18M | 35.78M | 49.73M | 69.01M | 38.8% | |
| Weighted Avg Shares Outstanding (Diluted) | 35.28M | 15.62M | 50.56M | 50.63M | 69.38M | 37.0% | |
EBITDA | 33.59M | 101.92M | 129.93M | 184.77M | 191.85M | 3.8% |
Explore INVX
INVX in the Energy
Small Cap