Invitation Homes Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.00B | 2.24B | 2.43B | 2.62B | 2.73B | 4.2% | |
| Cost of Revenue | (777.76M) | (874.29M) | (976.14M) | (1.07B) | (2.63B) | 145.0% | |
Gross Profit | 1.22B | 1.36B | 1.46B | 1.55B | 100.71M | -93.5% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (75.81M) | (74.03M) | (82.34M) | (90.61M) | (95.25M) | 5.1% | |
| General & Administrative | (75.81M) | (74.03M) | (82.34M) | (90.61M) | (95.25M) | 5.1% | |
| Depreciation & Amortization | (592.13M) | (638.11M) | (674.29M) | (714.33M) | (746.93M) | 4.6% | |
Operating Income (EBIT) | 550.91M | 651.70M | 699.50M | 741.24M | 740.95M | -0.0% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (322.66M) | (304.09M) | (333.46M) | (366.07M) | (353.33M) | -3.5% | |
| Other Income/Expenses (Net) | -288.13M | -266.90M | -178.47M | -285.88M | -369.28M | 29.2% | |
Income Before Tax | 262.78M | 384.80M | 521.03M | 455.37M | 371.67M | -18.4% | |
| Income Tax Expense | — | — | — | — | — | — | |
Net Income | 261.43M | 383.33M | 519.47M | 453.92M | 587.92M | 29.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $1 | $1 | $1 | $1 | 29.7% | |
| Weighted Avg Shares Outstanding | 577.68M | 609.77M | 611.89M | 612.55M | 612.95M | 0.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 579.21M | 611.11M | 613.29M | 613.63M | 613.18M | -0.1% | |
EBITDA | 1.18B | 1.33B | 1.53B | 1.54B | 1.47B | -4.2% |
Explore INVH
INVH in the Real Estate
Large Cap