Innoviva, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 391.87M | 331.34M | 310.46M | 358.71M | 425.13M | 18.5% | |
| Cost of Revenue | — | (13.79M) | (42.64M) | (36.60M) | (117.61M) | 221.4% | |
Gross Profit | 391.87M | 317.55M | 267.82M | 322.11M | 307.52M | -4.5% | |
| Operating Expenses | |||||||
| Research & Development | (576.00K) | (41.43M) | (33.92M) | (13.65M) | (30.60M) | 124.1% | |
| Selling, General & Administrative | (16.19M) | (63.54M) | (98.23M) | (115.69M) | (113.17M) | -2.2% | |
| Depreciation & Amortization | (13.83M) | (5.58M) | (21.78M) | (25.90M) | (40.23M) | 55.3% | |
Operating Income (EBIT) | 375.10M | 207.00M | 113.89M | 166.87M | 163.75M | -1.9% | |
| Non-Operating Items | |||||||
| Interest Income | 1.84M | 6.37M | 15.82M | 19.14M | 21.09M | 10.2% | |
| Interest Expense | (19.07M) | (15.79M) | (19.16M) | (22.21M) | (16.70M) | -24.8% | |
| Other Income/Expenses (Net) | 70.17M | 79.95M | 80.21M | -129.48M | 163.12M | -226.0% | |
Income Before Tax | 445.28M | 286.95M | 194.10M | 37.39M | 326.86M | 774.2% | |
| Income Tax Expense | (76.44M) | (66.69M) | (14.38M) | (14.00M) | (55.70M) | 297.9% | |
Net Income | 265.85M | 213.92M | 179.72M | 23.39M | 271.17M | 1059.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $3 | $3 | $0 | $4 | 986.5% | |
| Weighted Avg Shares Outstanding | 82.06M | 69.64M | 65.44M | 62.73M | 67.39M | 7.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 94.31M | 95.25M | 86.88M | 74.19M | 84.76M | 14.3% | |
EBITDA | 478.18M | 308.32M | 235.04M | 85.50M | 383.79M | 348.9% |
Explore INVA
INVA in the Healthcare
Small Cap