International Seaways, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 272.55M | 864.66M | 1.07B | 951.61M | 843.30M | -11.4% | |
| Cost of Revenue | (310.35M) | (394.15M) | (444.24M) | (473.45M) | (486.68M) | 2.8% | |
Gross Profit | -37.80M | 470.52M | 627.54M | 478.16M | 356.62M | -25.4% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (33.23M) | (46.35M) | (47.47M) | (52.61M) | (50.23M) | -4.5% | |
| General & Administrative | (33.23M) | (46.35M) | (47.47M) | (52.61M) | (50.23M) | -4.5% | |
| Depreciation & Amortization | (86.67M) | (110.39M) | (129.04M) | (149.44M) | (163.59M) | 9.5% | |
Operating Income (EBIT) | -90.30M | 443.37M | 615.43M | 455.23M | 306.39M | -32.7% | |
| Non-Operating Items | |||||||
| Interest Income | 104.00K | 3.65M | 13.96M | 9.92M | 7.61M | -23.3% | |
| Interest Expense | (36.80M) | (57.72M) | (65.76M) | (49.70M) | (42.70M) | -14.1% | |
| Other Income/Expenses (Net) | -42.74M | -55.39M | -55.11M | -39.59M | 2.46M | -106.2% | |
Income Before Tax | -133.04M | 387.98M | 560.32M | 415.64M | 308.85M | -25.7% | |
| Income Tax Expense | (1.62M) | (88.00K) | (3.88M) | (1.08M) | (411.00K) | -62.1% | |
Net Income | -133.49M | 387.89M | 556.45M | 416.72M | 309.26M | -25.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-4 | $8 | $11 | $8 | $6 | -25.9% | |
| Weighted Avg Shares Outstanding | 38.41M | 49.38M | 48.98M | 49.27M | 49.34M | 0.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 38.41M | 49.84M | 49.43M | 49.68M | 49.60M | -0.2% | |
EBITDA | -9.57M | 556.09M | 755.12M | 614.78M | 515.14M | -16.2% |
Explore INSW
INSW in the Industrials
Mid Cap