Ingram Micro Holding Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 54.46B | 50.82B | 48.04B | 47.98B | 52.56B | 9.5% | |
| Cost of Revenue | (50.35B) | (47.13B) | (44.49B) | (44.54B) | (49.05B) | 10.1% | |
Gross Profit | 4.11B | 3.69B | 3.55B | 3.44B | 3.50B | 1.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (3.14B) | (2.72B) | (2.58B) | (2.59B) | (2.57B) | -0.8% | |
| Depreciation & Amortization | (237.03M) | (298.37M) | (292.79M) | (318.27M) | (326.22M) | 2.5% | |
Operating Income (EBIT) | 849.26M | 3.25B | 944.35M | 817.92M | 936.66M | 14.5% | |
| Non-Operating Items | |||||||
| Interest Income | 18.05M | 22.91M | 34.98M | 45.34M | 45.73M | 0.9% | |
| Interest Expense | (312.64M) | (320.23M) | (380.19M) | (338.36M) | (302.74M) | -10.5% | |
| Other Income/Expenses (Net) | -227.55M | -434.39M | -421.85M | -372.06M | -405.90M | 9.1% | |
Income Before Tax | 621.71M | 2.81B | 522.50M | 445.87M | 530.75M | 19.0% | |
| Income Tax Expense | (146.50M) | (420.05M) | (169.79M) | (181.64M) | (202.87M) | 11.7% | |
Net Income | 475.21M | 2.39B | 352.71M | 264.22M | 327.88M | 24.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $10 | $2 | $1 | $1 | 18.6% | |
| Weighted Avg Shares Outstanding | 234.83M | 234.83M | 234.83M | 224.65M | 234.88M | 4.6% | |
| Weighted Avg Shares Outstanding (Diluted) | 234.83M | 234.83M | 234.83M | 224.72M | 235.35M | 4.7% | |
EBITDA | 1.20B | 3.43B | 1.20B | 1.10B | 1.16B | 5.2% |
Explore INGM
INGM in the Technology
Mid Cap