Insteel Industries, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 590.60M | 826.83M | 649.19M | 529.20M | 647.71M | 22.4% | |
| Cost of Revenue | (469.05M) | (629.52M) | (583.79M) | (479.57M) | (554.27M) | 15.6% | |
Gross Profit | 121.55M | 197.31M | 65.40M | 49.63M | 93.44M | 88.3% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (32.39M) | (36.05M) | (30.68M) | (29.59M) | (39.00M) | 31.8% | |
| Depreciation & Amortization | (14.52M) | (14.49M) | (13.30M) | (15.41M) | (18.39M) | 19.3% | |
Operating Income (EBIT) | 89.16M | 161.26M | 34.71M | 20.04M | 54.44M | 171.6% | |
| Non-Operating Items | |||||||
| Interest Income | 21.00K | 326.00K | 3.71M | 5.43M | 2.07M | -62.0% | |
| Interest Expense | (96.00K) | (91.00K) | (87.00K) | (89.00K) | (52.00K) | -41.6% | |
| Other Income/Expenses (Net) | -3.06M | 465.00K | 7.04M | 5.25M | -631.00K | -112.0% | |
Income Before Tax | 86.10M | 161.73M | 41.76M | 25.29M | 53.80M | 112.8% | |
| Income Tax Expense | (19.49M) | (36.72M) | (9.34M) | (5.98M) | (12.79M) | 113.7% | |
Net Income | 66.61M | 125.01M | 32.41M | 19.30M | 41.02M | 112.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $6 | $2 | $1 | $2 | 113.1% | |
| Weighted Avg Shares Outstanding | 19.34M | 19.52M | 19.50M | 19.50M | 19.48M | -0.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 19.53M | 19.63M | 19.57M | 19.57M | 19.56M | -0.1% | |
EBITDA | 100.72M | 176.30M | 55.15M | 40.79M | 72.25M | 77.1% |
Explore IIIN
IIIN in the Industrials
Small Cap