International Flavors & Fragrances Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 11.66B | 12.44B | 11.48B | 11.48B | 10.89B | -5.2% | |
| Cost of Revenue | (7.92B) | (8.29B) | (7.80B) | (7.36B) | (7.52B) | 2.2% | |
Gross Profit | 3.73B | 4.15B | 3.68B | 4.12B | 3.37B | -18.3% | |
| Operating Expenses | |||||||
| Research & Development | (629.00M) | (603.00M) | (636.00M) | (671.00M) | (694.00M) | 3.4% | |
| Selling, General & Administrative | (1.75B) | (1.77B) | (1.79B) | (2.00B) | (1.68B) | -16.0% | |
| Depreciation & Amortization | (1.16B) | (1.18B) | (1.14B) | (1.01B) | (962.00M) | -5.2% | |
Operating Income (EBIT) | 585.00M | -1.33B | -2.11B | 766.00M | 1.00B | 30.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (289.00M) | (336.00M) | (380.00M) | (305.00M) | (229.00M) | -24.9% | |
| Other Income/Expenses (Net) | -231.00M | -299.00M | -408.00M | -488.00M | -1.41B | 189.3% | |
Income Before Tax | 354.00M | -1.63B | -2.52B | 278.00M | -412.00M | -248.2% | |
| Income Tax Expense | (75.00M) | (239.00M) | (45.00M) | (31.00M) | (40.00M) | -229.0% | |
Net Income | 268.00M | -1.87B | -2.56B | 243.00M | -374.00M | -253.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $-7 | $-10 | $1 | $-1 | -253.7% | |
| Weighted Avg Shares Outstanding | 243.00M | 255.00M | 255.00M | 256.00M | 256.00M | 0.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 243.00M | 255.00M | 255.00M | 256.00M | 256.00M | 0.0% | |
EBITDA | 1.80B | -110.00M | -996.00M | 1.60B | 779.00M | -51.3% |
Explore IFF
IFF in the Basic Materials
Large Cap