IDEX Corporation
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.76B | 3.18B | 3.27B | 3.27B | 3.46B | 5.8% | |
| Cost of Revenue | (1.40B) | (1.59B) | (1.65B) | (1.75B) | (1.92B) | 9.5% | |
Gross Profit | 1.36B | 1.59B | 1.62B | 1.52B | 1.54B | 1.5% | |
| Operating Expenses | |||||||
| Research & Development | (133.00M) | (156.80M) | (175.90M) | (178.60M) | — | -100.0% | |
| Selling, General & Administrative | (573.20M) | (648.10M) | (696.20M) | (749.00M) | (818.80M) | 9.3% | |
| Depreciation & Amortization | (103.00M) | (119.70M) | (152.10M) | (175.60M) | (206.50M) | 17.6% | |
Operating Income (EBIT) | 654.00M | 789.50M | 750.70M | 696.90M | 720.00M | 3.3% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (37.70M) | (40.70M) | (51.70M) | (44.50M) | (64.40M) | 44.7% | |
| Other Income/Expenses (Net) | -74.20M | -40.10M | 9.60M | -57.60M | -87.40M | 51.7% | |
Income Before Tax | 579.80M | 749.40M | 760.30M | 639.30M | 632.60M | -1.0% | |
| Income Tax Expense | (130.50M) | (162.70M) | (164.70M) | (134.70M) | (150.10M) | 11.4% | |
Net Income | 449.40M | 586.90M | 596.10M | 505.00M | 483.20M | -4.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $6 | $8 | $8 | $7 | $6 | -3.9% | |
| Weighted Avg Shares Outstanding | 76.00M | 75.70M | 75.60M | 75.70M | 75.30M | -0.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 76.40M | 76.00M | 75.90M | 75.90M | 75.30M | -0.8% | |
EBITDA | 720.50M | 909.80M | 964.10M | 859.40M | 903.50M | 5.1% |
Explore IEX
IEX in the Industrials
Large Cap