Harmony Biosciences Holdings, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 305.44M | 437.86M | 582.02M | 714.73M | 868.45M | 21.5% | |
| Cost of Revenue | (55.52M) | (83.48M) | (121.24M) | (156.81M) | (198.34M) | 26.5% | |
Gross Profit | 249.92M | 354.37M | 460.79M | 557.92M | 670.11M | 20.1% | |
| Operating Expenses | |||||||
| Research & Development | (30.37M) | (70.89M) | (76.06M) | (145.82M) | (189.59M) | 30.0% | |
| Selling, General & Administrative | (132.03M) | (163.30M) | (192.69M) | (221.27M) | (272.05M) | 22.9% | |
| General & Administrative | (63.91M) | (84.02M) | (95.29M) | (110.35M) | (152.54M) | 38.2% | |
| Selling & Marketing | (68.12M) | (79.28M) | (97.40M) | (110.92M) | (119.51M) | 7.8% | |
| Depreciation & Amortization | (18.84M) | (23.39M) | (24.36M) | (24.11M) | (25.34M) | 5.1% | |
Operating Income (EBIT) | 87.53M | 120.19M | 192.03M | 190.83M | 208.47M | 9.2% | |
| Non-Operating Items | |||||||
| Interest Income | 224.00K | 3.13M | 14.73M | 18.54M | 21.92M | 18.2% | |
| Interest Expense | (24.19M) | (18.80M) | (23.76M) | (17.50M) | (14.65M) | -16.3% | |
| Other Income/Expenses (Net) | -50.10M | -15.50M | -18.63M | 978.00K | 6.59M | 574.3% | |
Income Before Tax | 37.43M | 104.69M | 173.40M | 191.80M | 215.06M | 12.1% | |
| Income Tax Expense | (2.83M) | (76.78M) | (44.54M) | (46.31M) | (56.38M) | 21.7% | |
Net Income | 34.60M | 181.47M | 128.85M | 145.49M | 158.69M | 9.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $3 | $2 | $3 | $3 | 7.8% | |
| Weighted Avg Shares Outstanding | 57.53M | 59.17M | 59.47M | 56.88M | 57.49M | 1.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 59.21M | 61.10M | 60.37M | 57.87M | 58.54M | 1.2% | |
EBITDA | 80.46M | 146.87M | 221.51M | 233.41M | 255.05M | 9.3% |
Explore HRMY
HRMY in the Healthcare
Mid Cap