HI
HIMS
Market ClosedHims & Hers Health, Inc.
US
2.44K employees
CEO: Andrew Dudum
Founded: 2019
$29.21
+$0.00(+NaN%)
Market Cap
6.57B
Beta
2.43
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
73.8%
47.8%
CAGR: 70.6%
Profit after direct costs
Operating Margin
4.5%
70.6%
CAGR: N/A
Core business profitability
Net Margin
5.5%
1.8%
CAGR: N/A
Bottom line profitability
Revenue Growth
59.0%
YoY
CAGR: 71.4%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how HIMS allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
73.8%
$1.73B
Operating Margin
4.5%
$105.61M
Net Margin
5.5%
$128.37M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 271.88M | 526.92M | 872.00M | 1.48B | 2.35B | 59.0% | |
| Cost of Revenue | (67.38M) | (118.19M) | (157.05M) | (303.38M) | (614.26M) | 102.5% | |
Gross Profit | 204.49M | 408.72M | 714.95M | 1.17B | 1.73B | 47.8% | |
| Operating Expenses | |||||||
| Research & Development | (22.38M) | (29.24M) | (48.23M) | (78.82M) | (149.30M) | 89.4% | |
| Selling, General & Administrative | (249.56M) | (370.78M) | (576.32M) | (846.61M) | (1.19B) | 40.8% | |
| General & Administrative | (113.66M) | (98.19M) | (129.88M) | (167.77M) | (272.72M) | 62.6% | |
| Selling & Marketing | (135.90M) | (272.59M) | (446.44M) | (678.84M) | (919.30M) | 35.4% | |
| Depreciation & Amortization | (4.08M) | (7.47M) | (9.52M) | (17.09M) | (54.50M) | 218.9% | |
Operating Income (EBIT) | -115.04M | -68.70M | -29.45M | 61.90M | 105.61M | 70.6% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | — | — | — | — | — | — | |
| Other Income/Expenses (Net) | 4.25M | 2.99M | 7.88M | 9.81M | 18.31M | 86.7% | |
Income Before Tax | -110.80M | -65.71M | -21.57M | 71.71M | 123.92M | 72.8% | |
| Income Tax Expense | (3.14M) | (31.00K) | (1.98M) | (54.33M) | (4.44M) | -91.8% | |
Net Income | -107.66M | -65.68M | -23.55M | 126.04M | 128.37M | 1.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $-0 | $-0 | $1 | $1 | -1.7% | |
| Weighted Avg Shares Outstanding | 186.78M | 204.52M | 209.34M | 215.94M | 224.96M | 4.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 186.78M | 204.52M | 209.34M | 236.81M | 258.23M | 9.0% | |
EBITDA | -106.72M | -58.23M | -12.06M | 88.80M | 178.43M | 100.9% |
Explore HIMS
HIMS in the Healthcare
Mid Cap