HA
HAYW
Market ClosedHayward Holdings, Inc.
US
1.93K employees
CEO: Kevin Holleran
Founded: 2021
$13.08
+$0.00(+NaN%)
Market Cap
2.84B
Beta
1.14
52W Range
N/A
Dividend Yield
0.00%
Financial Statements
Comprehensive breakdown of financial statements and performance metrics
Gross Margin
45.6%
1.8%
CAGR: -4.8%
Profit after direct costs
Operating Margin
21.1%
10.2%
CAGR: -8.1%
Core business profitability
Net Margin
13.5%
27.7%
CAGR: -7.1%
Bottom line profitability
Revenue Growth
6.7%
YoY
CAGR: -5.4%
Top line growth rate
Revenue Flow Analysis
Visual flow showing how HAYW allocates revenue across expenses and profit
Fiscal Year 2025
Revenue Distribution
Flow of revenue through cost categories to net income
Gross Margin
45.6%
$511.23M
Operating Margin
21.1%
$237.14M
Net Margin
13.5%
$151.57M
Detailed Income Statement
Complete profit and loss breakdown with margin analysis and historical comparison
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.40B | 1.31B | 992.45M | 1.05B | 1.12B | 6.7% | |
| Cost of Revenue | (778.66M) | (749.23M) | (545.86M) | (549.65M) | (610.93M) | 11.1% | |
Gross Profit | 623.13M | 564.91M | 446.59M | 501.96M | 511.23M | 1.8% | |
| Operating Expenses | |||||||
| Research & Development | (22.87M) | (22.36M) | (24.55M) | (25.78M) | (27.20M) | 5.5% | |
| Selling, General & Administrative | (267.26M) | (248.81M) | (233.61M) | (260.93M) | (246.89M) | -5.4% | |
| Depreciation & Amortization | (57.82M) | (57.64M) | (53.06M) | (55.86M) | (57.29M) | 2.6% | |
Operating Income (EBIT) | 333.00M | 293.74M | 188.44M | 215.25M | 237.14M | 10.2% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | 2.40M | 5.85M | — | -100.0% | |
| Interest Expense | (50.85M) | (51.19M) | (73.60M) | (68.02M) | (59.89M) | -12.0% | |
| Other Income/Expenses (Net) | -72.86M | -59.50M | -87.35M | -71.07M | -52.50M | -26.1% | |
Income Before Tax | 260.14M | 234.24M | 101.09M | 144.18M | 184.64M | 28.1% | |
| Income Tax Expense | (56.42M) | (54.89M) | (20.40M) | (25.53M) | (33.07M) | 29.5% | |
Net Income | 203.72M | 179.35M | 80.69M | 118.66M | 151.57M | 27.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $0 | $1 | $1 | 27.3% | |
| Weighted Avg Shares Outstanding | 187.69M | 219.95M | 213.14M | 215.03M | 216.59M | 0.7% | |
| Weighted Avg Shares Outstanding (Diluted) | 200.57M | 229.73M | 220.69M | 221.37M | 222.23M | 0.4% | |
EBITDA | 362.21M | 343.07M | 243.37M | 278.89M | 294.42M | 5.6% |
Explore HAYW
HAYW in the Industrials
Mid Cap