Hasbro, Inc. (HAS) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

Hasbro, Inc. (HAS) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI | MarketCI

HAS

Market Closed

Hasbro, Inc.

NASDAQConsumer Cyclical Leisure

4.99K employees

CEO: Christian Cocks

Founded: 1980

$84.74

+$0.00(+NaN%)

Market Cap

11.99B

Beta

0.48

52W Range

N/A

Dividend Yield

3.30%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

70.3%

23.6%

CAGR: -3.9%

Profit after direct costs

Operating Margin

22.5%

53.3%

CAGR: 8.5%

Core business profitability

Net Margin

-6.9%

-183.6%

CAGR: N/A

Bottom line profitability

Revenue Growth

13.7%

YoY

CAGR: -7.5%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how HAS allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

70.3%

$3.30B

Operating Margin

22.5%

$1.06B

Net Margin

-6.9%

$-322.40M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	6.42B	5.86B	5.00B	4.14B	4.70B	13.7%
Cost of Revenue	(2.55B)	(2.40B)	(2.13B)	(1.46B)	(1.40B)	-4.5%
Gross Profit	3.87B	3.45B	2.87B	2.67B	3.30B	23.6%
Operating Expenses
Research & Development	(315.70M)	(307.90M)	(306.90M)	(294.10M)	(385.60M)	31.1%
Selling, General & Administrative	(1.94B)	(2.05B)	(1.84B)	(1.53B)	(316.90M)	-79.3%
Selling & Marketing	(506.60M)	(387.30M)	(358.40M)	(319.50M)	(316.90M)	-0.8%
Depreciation & Amortization	(908.70M)	(788.10M)	(659.60M)	(212.30M)	(171.30M)	-19.3%
Operating Income (EBIT)	763.30M	407.70M	-1.54B	690.00M	1.06B	53.3%
Non-Operating Items
Interest Income	5.40M	11.80M	23.00M	47.30M	28.60M	-39.5%
Interest Expense	(179.70M)	(171.00M)	(186.30M)	(171.20M)	(163.40M)	-4.6%
Other Income/Expenses (Net)	-181.40M	-146.20M	-170.30M	-193.00M	-1.16B	501.0%
Income Before Tax	581.90M	261.50M	-1.71B	497.00M	-102.00M	-120.5%
Income Tax Expense	(146.60M)	(58.50M)	(221.30M)	(102.60M)	(216.20M)	110.7%
Net Income	428.70M	203.50M	-1.49B	385.60M	-322.40M	-183.6%
Per Share Metrics
Earnings Per Share (Basic)	$3	$1	$-11	$3	$-2	-183.0%
Weighted Avg Shares Outstanding	138.00M	138.70M	138.80M	139.40M	140.20M	0.6%
Weighted Avg Shares Outstanding (Diluted)	138.40M	138.90M	138.80M	140.30M	140.20M	-0.1%
EBITDA	1.67B	1.22B	-863.20M	880.50M	232.70M	-73.6%

Explore HAS

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

HAS in the Consumer Cyclical

Large Cap

Consumer Cyclical

Browse sector stocks →

Leisure

Browse industry stocks →