Granite Construction Incorporated
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.50B | 3.30B | 3.51B | 4.01B | 4.42B | 10.4% | |
| Cost of Revenue | (3.14B) | (2.93B) | (3.11B) | (3.43B) | (3.71B) | 8.1% | |
Gross Profit | 362.64M | 369.49M | 396.40M | 572.70M | 711.22M | 24.2% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (303.01M) | (272.61M) | (294.47M) | (334.16M) | (407.56M) | 22.0% | |
| General & Administrative | (298.38M) | (272.61M) | (288.50M) | (334.16M) | (407.56M) | 22.0% | |
| Depreciation & Amortization | (109.05M) | (82.57M) | (92.27M) | (126.33M) | (162.43M) | 28.6% | |
Operating Income (EBIT) | 24.72M | 72.76M | 80.06M | 207.36M | 262.24M | 26.5% | |
| Non-Operating Items | |||||||
| Interest Income | 1.18M | 6.53M | 17.54M | 24.35M | 26.88M | 10.4% | |
| Interest Expense | (20.74M) | (12.62M) | (18.46M) | (29.19M) | (47.22M) | 61.8% | |
| Other Income/Expenses (Net) | -2.59M | 19.05M | -20.21M | -11.17M | 26.59M | -338.0% | |
Income Before Tax | 22.13M | 91.82M | 59.85M | 196.19M | 288.83M | 47.2% | |
| Income Tax Expense | (19.71M) | (12.96M) | (30.27M) | (55.75M) | (68.48M) | 22.8% | |
Net Income | 10.10M | 83.30M | 43.60M | 126.35M | 193.00M | 52.8% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $2 | $1 | $3 | $4 | 53.5% | |
| Weighted Avg Shares Outstanding | 45.79M | 44.48M | 43.88M | 43.85M | 43.65M | -0.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 45.79M | 52.33M | 52.56M | 52.51M | 53.13M | 1.2% | |
EBITDA | 151.92M | 187.01M | 170.59M | 351.71M | 498.48M | 41.7% |
Explore GVA
GVA in the Industrials
Mid Cap