Acushnet Holdings Corp.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.15B | 2.27B | 2.38B | 2.46B | 2.56B | 4.1% | |
| Cost of Revenue | (1.03B) | (1.09B) | (1.13B) | (1.27B) | (1.35B) | 6.5% | |
Gross Profit | 1.12B | 1.18B | 1.25B | 1.19B | 1.21B | 1.8% | |
| Operating Expenses | |||||||
| Research & Development | (55.34M) | (56.39M) | (64.84M) | (67.84M) | (76.51M) | 12.8% | |
| Selling, General & Administrative | (795.42M) | (833.42M) | (888.14M) | (801.60M) | (835.22M) | 4.2% | |
| Depreciation & Amortization | (41.24M) | (41.71M) | (51.36M) | (55.89M) | (55.29M) | -1.1% | |
Operating Income (EBIT) | 259.81M | 281.53M | 285.31M | 304.26M | 295.17M | -3.0% | |
| Non-Operating Items | |||||||
| Interest Income | 590.00K | 743.00K | 1.65M | 1.20M | 1.12M | -7.2% | |
| Interest Expense | (6.73M) | (14.01M) | (43.63M) | (54.71M) | (59.41M) | 8.6% | |
| Other Income/Expenses (Net) | -11.99M | -22.10M | -43.70M | -54.59M | -55.64M | 1.9% | |
Income Before Tax | 247.82M | 259.44M | 241.60M | 249.67M | 239.53M | -4.1% | |
| Income Tax Expense | (63.58M) | (54.35M) | (42.99M) | (47.83M) | (52.37M) | 9.5% | |
Net Income | 178.87M | 199.28M | 198.43M | 214.30M | 188.54M | -12.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $3 | $3 | $3 | $3 | -7.7% | |
| Weighted Avg Shares Outstanding | 74.54M | 71.96M | 67.06M | 63.35M | 59.86M | -5.5% | |
| Weighted Avg Shares Outstanding (Diluted) | 75.27M | 72.56M | 67.52M | 63.65M | 59.86M | -6.0% | |
EBITDA | 295.80M | 315.15M | 336.59M | 360.27M | 354.23M | -1.7% |
Explore GOLF
GOLF in the Consumer Cyclical
Mid Cap