Gogo Inc. (GOGO) Fundamentals — Income, Balance Sheet & Cash Flow | MarketCI

GOGO

Market Closed

Gogo Inc.

NASDAQCommunication Services Telecommunications Services

680 employees

CEO: Christopher J. Moore

Founded: 2013

$2.84

+$0.00(+NaN%)

Market Cap

384.08M

Beta

1.03

52W Range

N/A

Dividend Yield

0.00%

Overview Forecasts Fundamental Market Sentiment Valuation Ownership

Financial Statements

Comprehensive breakdown of financial statements and performance metrics

Gross Margin

59.1%

93.4%

CAGR: 23.2%

Profit after direct costs

Operating Margin

12.5%

122.5%

CAGR: -1.4%

Core business profitability

Net Margin

1.4%

-6.0%

CAGR: -46.1%

Bottom line profitability

Revenue Growth

104.7%

YoY

CAGR: 28.3%

Top line growth rate

Revenue Flow Analysis

Visual flow showing how GOGO allocates revenue across expenses and profit

Fiscal Year 2025

Revenue Distribution

Flow of revenue through cost categories to net income

Gross Margin

59.1%

$537.76M

Operating Margin

12.5%

$114.08M

Net Margin

1.4%

$12.92M

Detailed Income Statement

Complete profit and loss breakdown with margin analysis and historical comparison

Item	2021	2022	2023	2024	2025	YoY Change
Total Revenue	335.72M	404.07M	397.58M	444.71M	910.49M	104.7%
Cost of Revenue	(102.19M)	(135.90M)	(132.95M)	(166.60M)	(372.73M)	123.7%
Gross Profit	233.52M	268.17M	264.63M	278.11M	537.76M	93.4%
Operating Expenses
Research & Development	(24.87M)	(29.59M)	(36.68M)	(44.77M)	(56.14M)	25.4%
Selling, General & Administrative	(72.54M)	(83.67M)	(87.08M)	(109.61M)	(172.58M)	57.4%
General & Administrative	(51.55M)	(58.20M)	(57.28M)	(71.59M)	(116.74M)	63.1%
Selling & Marketing	(20.98M)	(25.47M)	(29.80M)	(38.02M)	(55.84M)	46.9%
Depreciation & Amortization	(15.48M)	(12.58M)	(16.70M)	(18.97M)	(60.28M)	217.7%
Operating Income (EBIT)	120.63M	142.33M	124.17M	51.27M	114.08M	122.5%
Non-Operating Items
Interest Income	191.00K	2.39M	7.40M	8.34M	4.68M	-43.9%
Interest Expense	(67.47M)	(38.87M)	(33.06M)	(38.43M)	(68.22M)	77.5%
Other Income/Expenses (Net)	-151.27M	-36.61M	-26.56M	-33.14M	-87.27M	163.4%
Income Before Tax	-30.64M	105.72M	97.60M	18.13M	26.81M	47.9%
Income Tax Expense	(187.23M)	(13.66M)	(48.08M)	(4.39M)	(13.89M)	216.5%
Net Income	152.74M	92.06M	145.68M	13.75M	12.92M	-6.0%
Per Share Metrics
Earnings Per Share (Basic)	$1	$1	$1	$0	$0	-12.2%
Weighted Avg Shares Outstanding	103.40M	123.27M	129.75M	128.53M	133.71M	4.0%
Weighted Avg Shares Outstanding (Diluted)	127.20M	133.92M	133.28M	131.46M	136.59M	3.9%
EBITDA	52.31M	157.17M	147.36M	75.54M	155.31M	105.6%

Explore GOGO

Overview

Key metrics and AI-powered insights

Forecast

Price targets and earnings estimates

Fundamentals

Income, balance sheet and cash flow

Valuation

P/E, DCF and valuation multiples

Ownership

Institutional and insider holdings

Sentiment

Analyst ratings and news sentiment

GOGO in the Communication Services

Small Cap

Communication Services

Browse sector stocks →

Telecommunications Services

Browse industry stocks →