Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 2.92B | 2.62B | 3.32B | 4.21B | 5.22B | 24.1% | |
| Cost of Revenue | (2.19B) | (2.55B) | (2.02B) | (2.35B) | (3.10B) | 31.9% | |
Gross Profit | 729.95M | 69.86M | 1.30B | 1.86B | 2.12B | 14.1% | |
| Operating Expenses | |||||||
| Research & Development | (99.11M) | (112.80M) | (152.31M) | (191.38M) | (233.42M) | 22.0% | |
| Selling, General & Administrative | (170.32M) | (164.72M) | (197.62M) | (188.26M) | (203.76M) | 8.2% | |
| Depreciation & Amortization | (259.90M) | (269.72M) | (307.99M) | (423.50M) | (529.22M) | 25.0% | |
Operating Income (EBIT) | 586.75M | -27.24M | 857.27M | 1.39B | 1.68B | 20.7% | |
| Non-Operating Items | |||||||
| Interest Income | 6.18M | 33.28M | 97.67M | 89.09M | 81.76M | -8.2% | |
| Interest Expense | (13.11M) | (12.22M) | (12.96M) | (38.87M) | (44.13M) | 13.5% | |
| Other Income/Expenses (Net) | -14.59M | 35.83M | 34.02M | 11.92M | -102.61M | -961.0% | |
Income Before Tax | 572.16M | 8.60M | 891.29M | 1.41B | 1.58B | 12.4% | |
| Income Tax Expense | (103.47M) | (52.76M) | (60.51M) | (114.29M) | (52.68M) | -53.9% | |
Net Income | 468.69M | -44.17M | 830.78M | 1.29B | 1.53B | 18.3% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $-0 | $8 | $12 | $14 | 18.1% | |
| Weighted Avg Shares Outstanding | 106.26M | 106.55M | 106.80M | 107.02M | 107.23M | 0.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 106.92M | 106.55M | 107.37M | 107.53M | 107.54M | 0.0% | |
EBITDA | 845.17M | 290.55M | 1.21B | 1.87B | 2.15B | 15.3% |
Explore FSLR
FSLR in the Energy
Large Cap