FormFactor, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 769.67M | 747.94M | 663.10M | 763.60M | 784.99M | 2.8% | |
| Cost of Revenue | (446.91M) | (451.93M) | (404.52M) | (455.68M) | (477.78M) | 4.9% | |
Gross Profit | 322.77M | 296.01M | 258.58M | 307.92M | 307.21M | -0.2% | |
| Operating Expenses | |||||||
| Research & Development | (100.94M) | (109.22M) | (115.77M) | (121.94M) | (115.92M) | -4.9% | |
| Selling, General & Administrative | (123.79M) | (131.88M) | (133.01M) | (141.79M) | (127.07M) | -10.4% | |
| Depreciation & Amortization | (44.52M) | (38.04M) | (37.45M) | (32.90M) | (46.93M) | 42.6% | |
Operating Income (EBIT) | 98.04M | 54.91M | 82.76M | 64.78M | 64.22M | -0.9% | |
| Non-Operating Items | |||||||
| Interest Income | 569.00K | 2.22M | 7.22M | 14.11M | 10.64M | -24.6% | |
| Interest Expense | (602.00K) | (579.00K) | (421.00K) | (418.00K) | (521.00K) | 24.6% | |
| Other Income/Expenses (Net) | 462.00K | 2.96M | 6.51M | 14.63M | 3.15M | -78.5% | |
Income Before Tax | 98.50M | 57.87M | 89.27M | 79.41M | 67.36M | -15.2% | |
| Income Tax Expense | (14.58M) | (7.13M) | (6.88M) | (9.80M) | (13.00M) | 32.7% | |
Net Income | 83.92M | 50.74M | 82.39M | 69.61M | 54.36M | -21.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $1 | $1 | $1 | -22.2% | |
| Weighted Avg Shares Outstanding | 77.79M | 77.58M | 77.37M | 77.34M | 77.35M | 0.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 79.13M | 78.20M | 78.16M | 78.44M | 78.31M | -0.2% | |
EBITDA | 143.62M | 96.49M | 127.14M | 112.73M | 114.82M | 1.8% |
Explore FORM
FORM in the Technology
Mid Cap