Comfort Systems USA, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 3.07B | 4.14B | 5.21B | 7.03B | 9.10B | 29.5% | |
| Cost of Revenue | (2.51B) | (3.40B) | (4.22B) | (5.55B) | (6.91B) | 24.4% | |
Gross Profit | 563.21M | 741.61M | 990.51M | 1.48B | 2.20B | 48.7% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (376.31M) | (489.34M) | (574.42M) | (730.07M) | (883.28M) | 21.0% | |
| Depreciation & Amortization | (68.94M) | (81.35M) | (81.57M) | (145.49M) | (141.96M) | -2.4% | |
Operating Income (EBIT) | 188.44M | 253.85M | 418.39M | 749.37M | 1.31B | 75.2% | |
| Non-Operating Items | |||||||
| Interest Income | 24.00K | 46.00K | 3.49M | 11.55M | 21.60M | 87.0% | |
| Interest Expense | (5.70M) | (13.68M) | (10.28M) | (6.65M) | (9.01M) | 35.5% | |
| Other Income/Expenses (Net) | 1.84M | -17.99M | -30.19M | -82.81M | -19.16M | -76.9% | |
Income Before Tax | 190.27M | 235.86M | 388.19M | 666.56M | 1.29B | 94.0% | |
| Income Tax Expense | (46.93M) | (10.09M) | (64.80M) | (144.13M) | (270.89M) | 88.0% | |
Net Income | 143.35M | 245.95M | 323.40M | 522.43M | 1.02B | 95.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $7 | $9 | $15 | $29 | 97.6% | |
| Weighted Avg Shares Outstanding | 36.28M | 35.93M | 35.80M | 35.69M | 35.35M | -1.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 36.45M | 36.05M | 35.90M | 35.77M | 35.41M | -1.0% | |
EBITDA | 264.20M | 329.30M | 478.63M | 817.10M | 1.44B | 76.8% |
Explore FIX
FIX in the Industrials
Large Cap